Kimura Unity Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	36,808	37,260	33,032	36,875	22,923	15,766
Market Cap Growth	27.98%	12.80%	-10.42%	60.87%	45.39%	7.97%
Enterprise Value	31,239	34,070	30,630	35,971	22,660	16,038
Last Close Price	895.00	906.00	773.97	789.31	461.37	286.24
PE Ratio	11.49	11.63	10.01	11.64	9.28	7.23
Forward PE	-	8.14	8.14	8.14	8.14	8.14
PS Ratio	0.57	0.58	0.54	0.60	0.39	0.28
PB Ratio	0.79	0.81	0.80	0.91	0.65	0.47
P/TBV Ratio	0.86	0.87	0.87	0.98	0.71	0.51
P/FCF Ratio	12.44	12.59	7.95	7.43	6.42	12.31
P/OCF Ratio	10.02	10.14	6.82	6.66	5.10	7.77
EV/Sales Ratio	0.48	0.53	0.50	0.59	0.38	0.28
EV/EBITDA Ratio	4.02	4.79	4.44	5.71	4.26	3.34
EV/EBIT Ratio	5.57	6.87	6.65	8.75	6.93	5.46
EV/FCF Ratio	10.56	11.51	7.37	7.25	6.34	12.52
Debt / Equity Ratio	0.09	0.09	0.14	0.17	0.20	0.19
Debt / EBITDA Ratio	0.59	0.59	0.85	1.11	1.29	1.32
Debt / FCF Ratio	1.42	1.42	1.41	1.41	1.92	4.95
Net Debt / Equity Ratio	-0.16	-0.16	-0.15	-0.13	-0.08	-0.07
Net Debt / EBITDA Ratio	-1.07	-1.07	-0.92	-0.86	-0.54	-0.49
Net Debt / FCF Ratio	-2.56	-2.56	-1.52	-1.10	-0.81	-1.83
Asset Turnover	0.95	0.95	0.95	1.00	1.04	1.04
Inventory Turnover	85.68	85.68	84.48	68.98	58.04	61.65
Quick Ratio	1.95	1.95	2.04	2.09	1.88	2.11
Current Ratio	2.10	2.10	2.16	2.21	2.02	2.24
Return on Equity (ROE)	7.72%	7.72%	8.77%	9.18%	7.98%	7.56%
Return on Assets (ROA)	4.56%	4.56%	4.45%	4.19%	3.59%	3.34%
Return on Invested Capital (ROIC)	8.49%	8.93%	9.08%	8.71%	7.20%	6.68%
Return on Capital Employed (ROCE)	8.80%	8.80%	9.00%	8.00%	7.40%	6.80%
Earnings Yield	8.70%	8.60%	9.99%	8.59%	10.78%	13.83%
FCF Yield	8.04%	7.94%	12.58%	13.46%	15.58%	8.13%
Dividend Yield	3.80%	-	4.07%	3.48%	4.55%	4.54%
Payout Ratio	42.99%	42.99%	39.27%	36.39%	28.65%	22.70%
Buyback Yield / Dilution	3.45%	3.45%	3.12%	3.17%	4.80%	1.22%
Total Shareholder Return	7.25%	3.45%	7.19%	6.65%	9.35%	5.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.