K.R.S. Corporation (TYO:9369)
Japan · Delayed Price · Currency is JPY 3,200.00
-10.00 (-0.31%)
Jul 17, 2025, 3:30 PM JST
K.R.S. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| 199,501 | 195,192 | 184,617 | 179,649 | 175,967 | 171,171 | Upgrade | |
Revenue Growth (YoY) | 5.13% | 5.73% | 2.77% | 2.09% | 2.80% | -0.59% | Upgrade |
Cost of Revenue | 187,296 | 183,021 | 174,264 | 169,930 | 166,342 | 163,689 | Upgrade |
Gross Profit | 12,205 | 12,171 | 10,353 | 9,719 | 9,625 | 7,482 | Upgrade |
Selling, General & Admin | 6,684 | 6,482 | 6,196 | 5,886 | 5,829 | 4,718 | Upgrade |
Operating Expenses | 6,810 | 6,608 | 6,322 | 6,022 | 5,986 | 4,880 | Upgrade |
Operating Income | 5,395 | 5,563 | 4,031 | 3,697 | 3,639 | 2,602 | Upgrade |
Interest Expense | -1,212 | -1,096 | -818 | -649 | -617 | -118 | Upgrade |
Interest & Investment Income | 74 | 56 | 52 | 47 | 78 | 43 | Upgrade |
Earnings From Equity Investments | -7 | -22 | 1 | - | 4 | -23 | Upgrade |
Other Non Operating Income (Expenses) | 299 | 384 | 206 | 163 | 202 | 125 | Upgrade |
EBT Excluding Unusual Items | 4,549 | 4,885 | 3,472 | 3,258 | 3,306 | 2,629 | Upgrade |
Gain (Loss) on Sale of Investments | - | 90 | - | 35 | 6 | 32 | Upgrade |
Gain (Loss) on Sale of Assets | -11 | -40 | -78 | 11 | -70 | -170 | Upgrade |
Asset Writedown | -75 | -75 | -3,447 | - | -44 | -18 | Upgrade |
Legal Settlements | - | - | - | -185 | - | - | Upgrade |
Other Unusual Items | -10 | -7 | -3 | -45 | -16 | -7 | Upgrade |
Pretax Income | 4,453 | 4,853 | -56 | 3,074 | 3,182 | 2,466 | Upgrade |
Income Tax Expense | 1,458 | 1,471 | 841 | 1,272 | 1,181 | 1,320 | Upgrade |
Earnings From Continuing Operations | 2,995 | 3,382 | -897 | 1,802 | 2,001 | 1,146 | Upgrade |
Minority Interest in Earnings | -523 | -722 | -437 | -344 | -442 | -418 | Upgrade |
Net Income | 2,472 | 2,660 | -1,334 | 1,458 | 1,559 | 728 | Upgrade |
Net Income to Common | 2,472 | 2,660 | -1,334 | 1,458 | 1,559 | 728 | Upgrade |
Net Income Growth | - | - | - | -6.48% | 114.15% | -60.33% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 99.45 | 107.01 | -53.67 | 58.66 | 62.72 | 29.29 | Upgrade |
EPS (Diluted) | 99.45 | 107.01 | -53.67 | 58.66 | 62.72 | 29.29 | Upgrade |
EPS Growth | - | - | - | -6.48% | 114.15% | -60.33% | Upgrade |
Free Cash Flow | -2,305 | 1,056 | 1,466 | 1,136 | -3,988 | -1,650 | Upgrade |
Free Cash Flow Per Share | -92.73 | 42.48 | 58.98 | 45.70 | -160.44 | -66.38 | Upgrade |
Dividend Per Share | 12.000 | 23.500 | 23.000 | 23.000 | 23.000 | 23.000 | Upgrade |
Dividend Growth | -47.83% | 2.17% | - | - | - | - | Upgrade |
Gross Margin | 6.12% | 6.24% | 5.61% | 5.41% | 5.47% | 4.37% | Upgrade |
Operating Margin | 2.70% | 2.85% | 2.18% | 2.06% | 2.07% | 1.52% | Upgrade |
Profit Margin | 1.24% | 1.36% | -0.72% | 0.81% | 0.89% | 0.43% | Upgrade |
Free Cash Flow Margin | -1.16% | 0.54% | 0.79% | 0.63% | -2.27% | -0.96% | Upgrade |
EBITDA | 12,937 | 12,895 | 11,121 | 10,465 | 9,885 | 7,284 | Upgrade |
EBITDA Margin | 6.49% | 6.61% | 6.02% | 5.83% | 5.62% | 4.25% | Upgrade |
D&A For EBITDA | 7,542 | 7,332 | 7,090 | 6,768 | 6,246 | 4,682 | Upgrade |
EBIT | 5,395 | 5,563 | 4,031 | 3,697 | 3,639 | 2,602 | Upgrade |
EBIT Margin | 2.70% | 2.85% | 2.18% | 2.06% | 2.07% | 1.52% | Upgrade |
Effective Tax Rate | 32.74% | 30.31% | - | 41.38% | 37.11% | 53.53% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.