K.R.S. Corporation (TYO:9369)
Japan flag Japan · Delayed Price · Currency is JPY
1,794.00
-10.00 (-0.55%)
May 2, 2025, 3:30 PM JST

K.R.S. Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Feb '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2015 - 2019
Revenue
197,266195,192184,617179,649175,967171,171
Upgrade
Revenue Growth (YoY)
5.66%5.73%2.77%2.09%2.80%-0.59%
Upgrade
Cost of Revenue
184,965183,021174,264169,930166,342163,689
Upgrade
Gross Profit
12,30112,17110,3539,7199,6257,482
Upgrade
Selling, General & Admin
6,5806,4826,1965,8865,8294,718
Upgrade
Operating Expenses
6,7066,6086,3226,0225,9864,880
Upgrade
Operating Income
5,5955,5634,0313,6973,6392,602
Upgrade
Interest Expense
-1,164-1,096-818-649-617-118
Upgrade
Interest & Investment Income
575652477843
Upgrade
Earnings From Equity Investments
-5-221-4-23
Upgrade
Other Non Operating Income (Expenses)
351384206163202125
Upgrade
EBT Excluding Unusual Items
4,8344,8853,4723,2583,3062,629
Upgrade
Gain (Loss) on Sale of Investments
9890-35632
Upgrade
Gain (Loss) on Sale of Assets
-45-40-7811-70-170
Upgrade
Asset Writedown
-75-75-3,447--44-18
Upgrade
Legal Settlements
----185--
Upgrade
Other Unusual Items
-7-7-3-45-16-7
Upgrade
Pretax Income
4,8054,853-563,0743,1822,466
Upgrade
Income Tax Expense
1,5151,4718411,2721,1811,320
Upgrade
Earnings From Continuing Operations
3,2903,382-8971,8022,0011,146
Upgrade
Minority Interest in Earnings
-594-722-437-344-442-418
Upgrade
Net Income
2,6962,660-1,3341,4581,559728
Upgrade
Net Income to Common
2,6962,660-1,3341,4581,559728
Upgrade
Net Income Growth
----6.48%114.15%-60.33%
Upgrade
Shares Outstanding (Basic)
252525252525
Upgrade
Shares Outstanding (Diluted)
252525252525
Upgrade
EPS (Basic)
108.46107.01-53.6758.6662.7229.29
Upgrade
EPS (Diluted)
108.46107.01-53.6758.6662.7229.29
Upgrade
EPS Growth
----6.48%114.15%-60.33%
Upgrade
Free Cash Flow
-1,0561,4661,136-3,988-1,650
Upgrade
Free Cash Flow Per Share
-42.4858.9845.70-160.44-66.38
Upgrade
Dividend Per Share
23.50023.50023.00023.00023.00023.000
Upgrade
Dividend Growth
2.17%2.17%----
Upgrade
Gross Margin
6.24%6.24%5.61%5.41%5.47%4.37%
Upgrade
Operating Margin
2.84%2.85%2.18%2.06%2.07%1.52%
Upgrade
Profit Margin
1.37%1.36%-0.72%0.81%0.89%0.43%
Upgrade
Free Cash Flow Margin
-0.54%0.79%0.63%-2.27%-0.96%
Upgrade
EBITDA
12,98812,89511,12110,4659,8857,284
Upgrade
EBITDA Margin
6.58%6.61%6.02%5.83%5.62%4.25%
Upgrade
D&A For EBITDA
7,3937,3327,0906,7686,2464,682
Upgrade
EBIT
5,5955,5634,0313,6973,6392,602
Upgrade
EBIT Margin
2.84%2.85%2.18%2.06%2.07%1.52%
Upgrade
Effective Tax Rate
31.53%30.31%-41.38%37.11%53.53%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.