K.R.S. Corporation (TYO:9369)
Japan · Delayed Price · Currency is JPY 3,255.00
-35.00 (-1.06%)
Jul 10, 2026, 3:30 PM JST
K.R.S. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 205,677 | 202,602 | 195,192 | 184,617 | 179,649 | 175,967 | |
Revenue Growth (YoY) | 3.10% | 3.80% | 5.73% | 2.77% | 2.09% | 2.80% |
Cost of Revenue | 193,122 | 190,262 | 183,021 | 174,264 | 169,930 | 166,342 |
Gross Profit | 12,555 | 12,340 | 12,171 | 10,353 | 9,719 | 9,625 |
Selling, General & Admin | 6,903 | 6,577 | 6,482 | 6,196 | 5,886 | 5,829 |
Operating Expenses | 7,022 | 6,696 | 6,608 | 6,322 | 6,022 | 5,986 |
Operating Income | 5,533 | 5,644 | 5,563 | 4,031 | 3,697 | 3,639 |
Interest Expense | -1,182 | -1,185 | -1,096 | -818 | -649 | -617 |
Interest & Investment Income | 71 | 79 | 56 | 52 | 47 | 78 |
Earnings From Equity Investments | -1 | 18 | -22 | 1 | - | 4 |
Other Non Operating Income (Expenses) | 249 | 263 | 384 | 206 | 163 | 202 |
EBT Excluding Unusual Items | 4,670 | 4,819 | 4,885 | 3,472 | 3,258 | 3,306 |
Gain (Loss) on Sale of Investments | 8 | - | 90 | - | 35 | 6 |
Gain (Loss) on Sale of Assets | 15 | -2 | -40 | -78 | 11 | -70 |
Asset Writedown | - | - | -75 | -3,447 | - | -44 |
Legal Settlements | - | - | - | - | -185 | - |
Other Unusual Items | -45 | -62 | -7 | -3 | -45 | -16 |
Pretax Income | 4,648 | 4,755 | 4,853 | -56 | 3,074 | 3,182 |
Income Tax Expense | 1,566 | 1,556 | 1,471 | 841 | 1,272 | 1,181 |
Earnings From Continuing Operations | 3,082 | 3,199 | 3,382 | -897 | 1,802 | 2,001 |
Minority Interest in Earnings | -638 | -551 | -722 | -437 | -344 | -442 |
Net Income | 2,444 | 2,648 | 2,660 | -1,334 | 1,458 | 1,559 |
Net Income to Common | 2,444 | 2,648 | 2,660 | -1,334 | 1,458 | 1,559 |
Net Income Growth | -1.13% | -0.45% | - | - | -6.48% | 114.15% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 98.32 | 106.53 | 107.01 | -53.67 | 58.66 | 62.72 |
EPS (Diluted) | 98.32 | 106.53 | 107.01 | -53.67 | 58.66 | 62.72 |
EPS Growth | -1.13% | -0.45% | - | - | -6.48% | 114.15% |
Free Cash Flow | -67 | -1,699 | 1,056 | 1,466 | 1,136 | -3,988 |
Free Cash Flow Per Share | -2.69 | -68.35 | 42.48 | 58.98 | 45.70 | -160.44 |
Dividend Per Share | 12.000 | 23.500 | 23.500 | 23.000 | 23.000 | 23.000 |
Dividend Growth | -48.94% | - | 2.17% | - | - | - |
Gross Margin | 6.10% | 6.09% | 6.24% | 5.61% | 5.41% | 5.47% |
Operating Margin | 2.69% | 2.79% | 2.85% | 2.18% | 2.06% | 2.07% |
Profit Margin | 1.19% | 1.31% | 1.36% | -0.72% | 0.81% | 0.89% |
Free Cash Flow Margin | -0.03% | -0.84% | 0.54% | 0.79% | 0.63% | -2.27% |
EBITDA | 13,680 | 13,413 | 12,895 | 11,121 | 10,465 | 9,885 |
EBITDA Margin | 6.65% | 6.62% | 6.61% | 6.02% | 5.83% | 5.62% |
D&A For EBITDA | 8,147 | 7,769 | 7,332 | 7,090 | 6,768 | 6,246 |
EBIT | 5,533 | 5,644 | 5,563 | 4,031 | 3,697 | 3,639 |
EBIT Margin | 2.69% | 2.79% | 2.85% | 2.18% | 2.06% | 2.07% |
Effective Tax Rate | 33.69% | 32.72% | 30.31% | - | 41.38% | 37.11% |