Eurasia Travel Co., Ltd. (TYO:9376)
Japan · Delayed Price · Currency is JPY 831.00
+3.00 (0.36%)
Aug 27, 2026, 1:05 PM JST
Eurasia Travel Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 5,462 | 4,787 | 4,598 | 2,945 | 502 | 224 | |
Revenue Growth | 14.48% | 4.11% | 56.13% | 486.65% | 124.11% | -90.46% |
Cost of Revenue | 4,612 | 3,885 | 3,822 | 2,479 | 410 | 197 |
Gross Profit | 850 | 902 | 776 | 466 | 92 | 27 |
Selling, General & Admin | 828 | 779 | 664 | 583 | 488 | 526 |
Operating Expenses | 836 | 787 | 669 | 587 | 493 | 532 |
Operating Income | 14 | 115 | 107 | -121 | -401 | -505 |
Interest & Investment Income | 7 | 6 | 3 | 3 | 3 | 3 |
Currency Exchange Gain (Loss) | -25 | 1 | 1 | 9 | 32 | 19 |
Other Non Operating Income (Expenses) | 2 | - | 9 | 55 | 261 | 374 |
EBT Excluding Unusual Items | -2 | 122 | 120 | -54 | -105 | -109 |
Pretax Income | -2 | 122 | 120 | -54 | -105 | -109 |
Income Tax Expense | 4 | 9 | - | 1 | 18 | 15 |
Net Income | -6 | 113 | 120 | -55 | -123 | -124 |
Net Income to Common | -6 | 113 | 120 | -55 | -123 | -124 |
Net Income Growth | - | -5.83% | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | -0.00% |
EPS (Basic) | -1.63 | 30.62 | 32.52 | -14.91 | -33.33 | -33.60 |
EPS (Diluted) | -1.63 | 30.62 | 32.52 | -14.91 | -33.33 | -33.60 |
EPS Growth | - | -5.83% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 131 | 347 | 145 | -149 | -39 |
Free Cash Flow Per Share | - | 35.50 | 94.04 | 39.30 | -40.38 | -10.57 |
Dividend Per Share | 24.000 | 31.000 | 12.000 | - | - | - |
Dividend Growth | 71.43% | 158.33% | - | - | - | - |
Gross Margin | 15.56% | 18.84% | 16.88% | 15.82% | 18.33% | 12.05% |
Operating Margin | 0.26% | 2.40% | 2.33% | -4.11% | -79.88% | -225.45% |
Profit Margin | -0.11% | 2.36% | 2.61% | -1.87% | -24.50% | -55.36% |
Free Cash Flow Margin | - | 2.74% | 7.55% | 4.92% | -29.68% | -17.41% |
EBITDA | 24.25 | 123 | 112 | -117 | -396 | -499 |
EBITDA Margin | 0.44% | 2.57% | 2.44% | -3.97% | -78.88% | -222.77% |
D&A For EBITDA | 10.25 | 8 | 5 | 4 | 5 | 6 |
EBIT | 14 | 115 | 107 | -121 | -401 | -505 |
EBIT Margin | 0.26% | 2.40% | 2.33% | -4.11% | -79.88% | -225.45% |
Effective Tax Rate | - | 7.38% | - | - | - | - |
Advertising Expenses | - | 62 | 52 | 40 | 17 | 13 |