AIT Corporation (TYO:9381)
Japan · Delayed Price · Currency is JPY 2,285.00
+9.00 (0.40%)
Feb 16, 2026, 3:30 PM JST
AIT Corporation Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Operating Revenue | 57,746 | 55,516 | 51,278 | 69,463 | 59,931 | 45,797 |
Other Revenue | 124 | 122 | 122 | - | - | - |
| 57,870 | 55,638 | 51,400 | 69,463 | 59,931 | 45,797 | |
Revenue Growth (YoY) | 7.53% | 8.24% | -26.00% | 15.90% | 30.86% | 1.76% |
Cost of Revenue | 47,800 | 45,542 | 41,181 | 58,221 | 50,253 | 37,594 |
Gross Profit | 10,070 | 10,096 | 10,219 | 11,242 | 9,678 | 8,203 |
Selling, General & Admin | 6,055 | 6,017 | 5,892 | 5,957 | 6,061 | 5,885 |
Operating Expenses | 6,059 | 6,021 | 5,890 | 5,953 | 6,096 | 5,898 |
Operating Income | 4,011 | 4,075 | 4,329 | 5,289 | 3,582 | 2,305 |
Interest Expense | -13 | -17 | -16 | -15 | -15 | -4 |
Interest & Investment Income | 112 | 68 | 56 | 35 | 32 | 39 |
Earnings From Equity Investments | 212 | 207 | 204 | 186 | 198 | 166 |
Currency Exchange Gain (Loss) | 233 | 137 | -98 | 62 | -42 | -28 |
Other Non Operating Income (Expenses) | 75 | 60 | 59 | 47 | 65 | 67 |
EBT Excluding Unusual Items | 4,630 | 4,530 | 4,534 | 5,604 | 3,820 | 2,545 |
Gain (Loss) on Sale of Investments | - | 84 | - | 7 | - | 8 |
Gain (Loss) on Sale of Assets | 3 | 4 | -16 | 41 | -2 | 3 |
Asset Writedown | -1 | -10 | -5 | -24 | -3 | -10 |
Other Unusual Items | -25 | -24 | - | -20 | -146 | - |
Pretax Income | 4,607 | 4,584 | 4,513 | 5,608 | 3,669 | 2,546 |
Income Tax Expense | 1,384 | 1,428 | 1,451 | 1,816 | 1,261 | 782 |
Earnings From Continuing Operations | 3,223 | 3,156 | 3,062 | 3,792 | 2,408 | 1,764 |
Minority Interest in Earnings | -142 | -109 | -73 | -108 | -41 | -32 |
Net Income | 3,081 | 3,047 | 2,989 | 3,684 | 2,367 | 1,732 |
Net Income to Common | 3,081 | 3,047 | 2,989 | 3,684 | 2,367 | 1,732 |
Net Income Growth | 2.70% | 1.94% | -18.87% | 55.64% | 36.66% | 30.72% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 24 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 24 |
Shares Change (YoY) | - | - | - | - | -0.45% | -1.22% |
EPS (Basic) | 131.14 | 129.69 | 127.23 | 156.81 | 100.75 | 73.39 |
EPS (Diluted) | 131.14 | 129.69 | 127.23 | 156.81 | 100.75 | 73.39 |
EPS Growth | 2.70% | 1.94% | -18.87% | 55.64% | 37.28% | 32.33% |
Free Cash Flow | - | 3,149 | 3,133 | 5,258 | 3,765 | 1,473 |
Free Cash Flow Per Share | - | 134.04 | 133.36 | 223.81 | 160.26 | 62.41 |
Dividend Per Share | 85.000 | 80.000 | 80.000 | 80.000 | 51.000 | 36.000 |
Dividend Growth | 6.25% | - | - | 56.86% | 41.67% | - |
Gross Margin | 17.40% | 18.15% | 19.88% | 16.18% | 16.15% | 17.91% |
Operating Margin | 6.93% | 7.32% | 8.42% | 7.61% | 5.98% | 5.03% |
Profit Margin | 5.32% | 5.48% | 5.82% | 5.30% | 3.95% | 3.78% |
Free Cash Flow Margin | - | 5.66% | 6.09% | 7.57% | 6.28% | 3.22% |
EBITDA | 4,631 | 4,744 | 5,064 | 6,056 | 4,326 | 2,919 |
EBITDA Margin | 8.00% | 8.53% | 9.85% | 8.72% | 7.22% | 6.37% |
D&A For EBITDA | 619.5 | 669 | 735 | 767 | 744 | 614 |
EBIT | 4,011 | 4,075 | 4,329 | 5,289 | 3,582 | 2,305 |
EBIT Margin | 6.93% | 7.32% | 8.42% | 7.61% | 5.98% | 5.03% |
Effective Tax Rate | 30.04% | 31.15% | 32.15% | 32.38% | 34.37% | 30.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.