Shoei Corporation (TYO:9385)
532.00
-1.00 (-0.19%)
Jun 13, 2025, 3:30 PM JST
Shoei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 19,031 | 19,446 | 20,745 | 19,268 | 20,507 | Upgrade
|
Revenue Growth (YoY) | -2.13% | -6.26% | 7.67% | -6.04% | 7.28% | Upgrade
|
Cost of Revenue | 14,873 | 15,369 | 17,060 | 15,401 | 16,044 | Upgrade
|
Gross Profit | 4,158 | 4,077 | 3,685 | 3,867 | 4,463 | Upgrade
|
Selling, General & Admin | 3,410 | 3,300 | 3,531 | 3,692 | 3,246 | Upgrade
|
Operating Expenses | 3,409 | 3,316 | 3,531 | 3,691 | 3,349 | Upgrade
|
Operating Income | 749 | 761 | 154 | 176 | 1,114 | Upgrade
|
Interest Expense | -33 | -25 | -33 | -25 | -26 | Upgrade
|
Interest & Investment Income | 11 | 10 | 27 | 8 | 7 | Upgrade
|
Currency Exchange Gain (Loss) | - | 5 | 46 | 27 | 7 | Upgrade
|
Other Non Operating Income (Expenses) | -3 | -1 | -7 | -61 | -18 | Upgrade
|
EBT Excluding Unusual Items | 724 | 750 | 187 | 125 | 1,084 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 3 | 2 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 5 | 208 | 4 | 3 | 3 | Upgrade
|
Asset Writedown | 15 | 430 | -2,173 | 38 | -17 | Upgrade
|
Other Unusual Items | - | -1 | -1 | - | - | Upgrade
|
Pretax Income | 744 | 1,387 | -1,980 | 168 | 1,070 | Upgrade
|
Income Tax Expense | 277 | 378 | -363 | 103 | 395 | Upgrade
|
Earnings From Continuing Operations | 467 | 1,009 | -1,617 | 65 | 675 | Upgrade
|
Minority Interest in Earnings | - | - | - | 24 | - | Upgrade
|
Net Income | 467 | 1,009 | -1,617 | 89 | 675 | Upgrade
|
Net Income to Common | 467 | 1,009 | -1,617 | 89 | 675 | Upgrade
|
Net Income Growth | -53.72% | - | - | -86.81% | 66.26% | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
Shares Change (YoY) | - | - | -0.01% | 15.08% | 5.85% | Upgrade
|
EPS (Basic) | 60.44 | 130.58 | -209.26 | 11.52 | 100.52 | Upgrade
|
EPS (Diluted) | 60.44 | 130.58 | -209.26 | 11.52 | 100.52 | Upgrade
|
EPS Growth | -53.72% | - | - | -88.54% | 57.07% | Upgrade
|
Free Cash Flow | -16 | 1,209 | 594 | 188 | -694 | Upgrade
|
Free Cash Flow Per Share | -2.07 | 156.46 | 76.87 | 24.33 | -103.35 | Upgrade
|
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
Gross Margin | 21.85% | 20.97% | 17.76% | 20.07% | 21.76% | Upgrade
|
Operating Margin | 3.94% | 3.91% | 0.74% | 0.91% | 5.43% | Upgrade
|
Profit Margin | 2.45% | 5.19% | -7.80% | 0.46% | 3.29% | Upgrade
|
Free Cash Flow Margin | -0.08% | 6.22% | 2.86% | 0.98% | -3.38% | Upgrade
|
EBITDA | 936 | 1,004 | 533 | 535 | 1,309 | Upgrade
|
EBITDA Margin | 4.92% | 5.16% | 2.57% | 2.78% | 6.38% | Upgrade
|
D&A For EBITDA | 187 | 243 | 379 | 359 | 195 | Upgrade
|
EBIT | 749 | 761 | 154 | 176 | 1,114 | Upgrade
|
EBIT Margin | 3.94% | 3.91% | 0.74% | 0.91% | 5.43% | Upgrade
|
Effective Tax Rate | 37.23% | 27.25% | - | 61.31% | 36.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.