Shoei Corporation (TYO:9385)
Japan · Delayed Price · Currency is JPY 802.00
+7.00 (0.88%)
Feb 16, 2026, 3:30 PM JST
Shoei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,039 | 19,031 | 19,446 | 20,745 | 19,268 | 20,507 | |
Revenue Growth (YoY) | -0.31% | -2.13% | -6.26% | 7.67% | -6.04% | 7.28% |
Cost of Revenue | 14,530 | 14,873 | 15,369 | 17,060 | 15,401 | 16,044 |
Gross Profit | 4,509 | 4,158 | 4,077 | 3,685 | 3,867 | 4,463 |
Selling, General & Admin | 3,369 | 3,407 | 3,300 | 3,531 | 3,692 | 3,246 |
Operating Expenses | 3,372 | 3,409 | 3,316 | 3,531 | 3,691 | 3,349 |
Operating Income | 1,137 | 749 | 761 | 154 | 176 | 1,114 |
Interest Expense | -60 | -33 | -25 | -33 | -25 | -26 |
Interest & Investment Income | 32 | 11 | 10 | 27 | 8 | 7 |
Currency Exchange Gain (Loss) | 1 | - | 5 | 46 | 27 | 7 |
Other Non Operating Income (Expenses) | 7 | -3 | -1 | -7 | -61 | -18 |
EBT Excluding Unusual Items | 1,117 | 724 | 750 | 187 | 125 | 1,084 |
Gain (Loss) on Sale of Investments | - | - | - | 3 | 2 | - |
Gain (Loss) on Sale of Assets | 5 | 5 | 208 | 4 | 3 | 3 |
Asset Writedown | 45 | 15 | 430 | -2,173 | 38 | -17 |
Other Unusual Items | - | - | -1 | -1 | - | - |
Pretax Income | 1,167 | 744 | 1,387 | -1,980 | 168 | 1,070 |
Income Tax Expense | 381 | 277 | 378 | -363 | 103 | 395 |
Earnings From Continuing Operations | 786 | 467 | 1,009 | -1,617 | 65 | 675 |
Minority Interest in Earnings | - | - | - | - | 24 | - |
Net Income | 786 | 467 | 1,009 | -1,617 | 89 | 675 |
Net Income to Common | 786 | 467 | 1,009 | -1,617 | 89 | 675 |
Net Income Growth | 207.03% | -53.72% | - | - | -86.81% | 66.26% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Change (YoY) | - | - | - | -0.01% | 15.08% | 5.85% |
EPS (Basic) | 101.72 | 60.44 | 130.58 | -209.26 | 11.52 | 100.52 |
EPS (Diluted) | 101.72 | 60.44 | 130.58 | -209.26 | 11.52 | 100.52 |
EPS Growth | 207.03% | -53.72% | - | - | -88.54% | 57.07% |
Free Cash Flow | - | -16 | 1,209 | 594 | 188 | -694 |
Free Cash Flow Per Share | - | -2.07 | 156.46 | 76.87 | 24.33 | -103.35 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 23.68% | 21.85% | 20.97% | 17.76% | 20.07% | 21.76% |
Operating Margin | 5.97% | 3.94% | 3.91% | 0.74% | 0.91% | 5.43% |
Profit Margin | 4.13% | 2.45% | 5.19% | -7.80% | 0.46% | 3.29% |
Free Cash Flow Margin | - | -0.08% | 6.22% | 2.86% | 0.98% | -3.38% |
EBITDA | 1,282 | 936 | 1,004 | 533 | 535 | 1,309 |
EBITDA Margin | 6.73% | 4.92% | 5.16% | 2.57% | 2.78% | 6.38% |
D&A For EBITDA | 145 | 187 | 243 | 379 | 359 | 195 |
EBIT | 1,137 | 749 | 761 | 154 | 176 | 1,114 |
EBIT Margin | 5.97% | 3.94% | 3.91% | 0.74% | 0.91% | 5.43% |
Effective Tax Rate | 32.65% | 37.23% | 27.25% | - | 61.31% | 36.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.