Shoei Corporation (TYO:9385)
Japan flag Japan · Delayed Price · Currency is JPY
674.00
-6.00 (-0.88%)
Jun 3, 2026, 9:08 AM JST

Shoei Statistics

Total Valuation

Shoei has a market cap or net worth of JPY 5.25 billion. The enterprise value is 7.53 billion.

Market Cap5.25B
Enterprise Value 7.53B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Shoei has 7.73 million shares outstanding.

Current Share Class 7.73M
Shares Outstanding 7.73M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 29.34%
Owned by Institutions (%) 1.54%
Float 4.86M

Valuation Ratios

The trailing PE ratio is 6.16.

PE Ratio 6.16
Forward PE n/a
PS Ratio 0.28
PB Ratio 1.02
P/TBV Ratio 1.06
P/FCF Ratio 5.32
P/OCF Ratio 4.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.79, with an EV/FCF ratio of 7.62.

EV / Earnings 8.83
EV / Sales 0.40
EV / EBITDA 4.79
EV / EBIT 5.65
EV / FCF 7.62

Financial Position

The company has a current ratio of 1.55, with a Debt / Equity ratio of 0.65.

Current Ratio 1.55
Quick Ratio 0.95
Debt / Equity 0.65
Debt / EBITDA 2.14
Debt / FCF 3.40
Interest Coverage 21.14

Financial Efficiency

Return on equity (ROE) is 18.13% and return on invested capital (ROIC) is 12.04%.

Return on Equity (ROE) 18.13%
Return on Assets (ROA) 7.76%
Return on Invested Capital (ROIC) 12.04%
Return on Capital Employed (ROCE) 20.16%
Weighted Average Cost of Capital (WACC) 4.31%
Revenue Per Employee 32.90M
Profits Per Employee 1.47M
Employee Count579
Asset Turnover 1.78
Inventory Turnover 6.07

Taxes

In the past 12 months, Shoei has paid 429.00 million in taxes.

Income Tax 429.00M
Effective Tax Rate 33.46%

Stock Price Statistics

The stock price has increased by +27.82% in the last 52 weeks. The beta is 0.37, so Shoei's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change +27.82%
50-Day Moving Average 719.58
200-Day Moving Average 655.00
Relative Strength Index (RSI) 39.55
Average Volume (20 Days) 14,580

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shoei had revenue of JPY 19.05 billion and earned 853.00 million in profits. Earnings per share was 110.39.

Revenue19.05B
Gross Profit 4.68B
Operating Income 1.33B
Pretax Income 1.28B
Net Income 853.00M
EBITDA 1.57B
EBIT 1.33B
Earnings Per Share (EPS) 110.39
Full Income Statement

Balance Sheet

The company has 1.08 billion in cash and 3.36 billion in debt, with a net cash position of -2.27 billion or -294.28 per share.

Cash & Cash Equivalents 1.08B
Total Debt 3.36B
Net Cash -2.27B
Net Cash Per Share -294.28
Equity (Book Value) 5.14B
Book Value Per Share 664.66
Working Capital 2.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -180.00 million, giving a free cash flow of 988.00 million.

Operating Cash Flow 1.17B
Capital Expenditures -180.00M
Depreciation & Amortization 240.00M
Net Borrowing -561.00M
Free Cash Flow 988.00M
FCF Per Share 127.86
Full Cash Flow Statement

Margins

Gross margin is 24.56%, with operating and profit margins of 6.99% and 4.48%.

Gross Margin 24.56%
Operating Margin 6.99%
Pretax Margin 6.73%
Profit Margin 4.48%
EBITDA Margin 8.25%
EBIT Margin 6.99%
FCF Margin 5.19%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.94%.

Dividend Per Share 20.00
Dividend Yield 2.94%
Dividend Growth (YoY) 75.00%
Years of Dividend Growth n/a
Payout Ratio 18.05%
Buyback Yield n/a
Shareholder Yield 2.89%
Earnings Yield 16.23%
FCF Yield 18.80%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shoei has an Altman Z-Score of 3.24 and a Piotroski F-Score of 7.

Altman Z-Score 3.24
Piotroski F-Score 7