Shoei Corporation (TYO:9385)
Japan · Delayed Price · Currency is JPY 760.00
+2.00 (0.26%)
Aug 27, 2026, 12:30 PM JST
Shoei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 19,297 | 19,047 | 19,031 | 19,446 | 20,745 | 19,268 | |
Revenue Growth | 1.93% | 0.08% | -2.13% | -6.26% | 7.67% | -6.04% |
Cost of Revenue | 14,640 | 14,369 | 14,873 | 15,369 | 17,060 | 15,401 |
Gross Profit | 4,657 | 4,678 | 4,158 | 4,077 | 3,685 | 3,867 |
Selling, General & Admin | 3,385 | 3,346 | 3,407 | 3,300 | 3,531 | 3,692 |
Operating Expenses | 3,385 | 3,346 | 3,409 | 3,316 | 3,531 | 3,691 |
Operating Income | 1,272 | 1,332 | 749 | 761 | 154 | 176 |
Interest Expense | -64 | -63 | -33 | -25 | -33 | -25 |
Interest & Investment Income | 11 | 31 | 11 | 10 | 27 | 8 |
Currency Exchange Gain (Loss) | 13 | - | - | 5 | 46 | 27 |
Other Non Operating Income (Expenses) | -4 | -8 | -3 | -1 | -7 | -61 |
EBT Excluding Unusual Items | 1,228 | 1,292 | 724 | 750 | 187 | 125 |
Gain (Loss) on Sale of Investments | -4 | -4 | - | - | 3 | 2 |
Gain (Loss) on Sale of Assets | 8 | 8 | 5 | 208 | 4 | 3 |
Asset Writedown | 5 | -13 | 15 | 430 | -2,173 | 38 |
Other Unusual Items | -1 | -1 | - | -1 | -1 | - |
Pretax Income | 1,236 | 1,282 | 744 | 1,387 | -1,980 | 168 |
Income Tax Expense | 305 | 429 | 277 | 378 | -363 | 103 |
Earnings From Continuing Operations | 931 | 853 | 467 | 1,009 | -1,617 | 65 |
Minority Interest in Earnings | - | - | - | - | - | 24 |
Net Income | 931 | 853 | 467 | 1,009 | -1,617 | 89 |
Net Income to Common | 931 | 853 | 467 | 1,009 | -1,617 | 89 |
Net Income Growth | 85.09% | 82.66% | -53.72% | - | - | -86.81% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | -0.01% | 15.08% |
EPS (Basic) | 120.48 | 110.39 | 60.44 | 130.58 | -209.26 | 11.52 |
EPS (Diluted) | 120.48 | 110.39 | 60.44 | 130.58 | -209.26 | 11.52 |
EPS Growth | 85.09% | 82.66% | -53.72% | - | - | -88.54% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 988 | -16 | 1,209 | 594 | 188 |
Free Cash Flow Per Share | - | 127.86 | -2.07 | 156.46 | 76.87 | 24.33 |
Dividend Per Share | 35.000 | 35.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | 75.00% | 75.00% | 0% | 0% | 0% | 0% |
Gross Margin | 24.13% | 24.56% | 21.85% | 20.97% | 17.76% | 20.07% |
Operating Margin | 6.59% | 6.99% | 3.94% | 3.91% | 0.74% | 0.91% |
Profit Margin | 4.83% | 4.48% | 2.45% | 5.19% | -7.80% | 0.46% |
Free Cash Flow Margin | - | 5.19% | -0.08% | 6.22% | 2.86% | 0.98% |
EBITDA | 1,525 | 1,572 | 936 | 1,004 | 533 | 535 |
EBITDA Margin | 7.90% | 8.25% | 4.92% | 5.16% | 2.57% | 2.78% |
D&A For EBITDA | 253.25 | 240 | 187 | 243 | 379 | 359 |
EBIT | 1,272 | 1,332 | 749 | 761 | 154 | 176 |
EBIT Margin | 6.59% | 6.99% | 3.94% | 3.91% | 0.74% | 0.91% |
Effective Tax Rate | 24.68% | 33.46% | 37.23% | 27.25% | - | 61.31% |