TBS Holdings,Inc. (TYO:9401)
Japan
· Delayed Price · Currency is JPY 4,431.00
-7.00 (-0.16%)
Mar 28, 2025, 3:30 PM JST
TBS Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 401,778 | 394,309 | 368,130 | 358,269 | 325,682 | 356,796 | Upgrade
|
| Revenue Growth (YoY) | 3.70% | 7.11% | 2.75% | 10.01% | -8.72% | -2.61% | Upgrade
|
| Cost of Revenue | 274,079 | 273,889 | 251,711 | 243,450 | 230,263 | 249,788 | Upgrade
|
| Gross Profit | 127,699 | 120,420 | 116,419 | 114,819 | 95,419 | 107,008 | Upgrade
|
| Selling, General & Admin | 103,946 | 101,761 | 93,592 | 92,549 | 82,855 | 92,281 | Upgrade
|
| Operating Expenses | 107,429 | 105,244 | 95,636 | 94,472 | 84,576 | 93,904 | Upgrade
|
| Operating Income | 20,270 | 15,176 | 20,783 | 20,347 | 10,843 | 13,104 | Upgrade
|
| Interest Expense | -28 | -29 | -78 | -91 | -85 | -25 | Upgrade
|
| Interest & Investment Income | 13,082 | 12,016 | 14,438 | 10,817 | 8,508 | 8,691 | Upgrade
|
| Earnings From Equity Investments | 724 | 1,221 | 106 | 305 | 132 | -559 | Upgrade
|
| Other Non Operating Income (Expenses) | -781 | -554 | 33 | -501 | 82 | 298 | Upgrade
|
| EBT Excluding Unusual Items | 33,267 | 27,830 | 35,282 | 30,877 | 19,480 | 21,509 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35,261 | 34,845 | 20,727 | 18,701 | 29,544 | 26,543 | Upgrade
|
| Gain (Loss) on Sale of Assets | -204 | -178 | -196 | -171 | -88 | -236 | Upgrade
|
| Asset Writedown | -25 | -14 | -118 | -107 | -2,769 | -835 | Upgrade
|
| Other Unusual Items | -1,185 | -4,764 | -1,712 | -1,505 | -1,991 | -115 | Upgrade
|
| Pretax Income | 67,114 | 57,719 | 53,983 | 47,795 | 44,176 | 46,866 | Upgrade
|
| Income Tax Expense | 21,800 | 18,254 | 17,625 | 15,156 | 16,119 | 15,853 | Upgrade
|
| Earnings From Continuing Operations | 45,314 | 39,465 | 36,358 | 32,639 | 28,057 | 31,013 | Upgrade
|
| Minority Interest in Earnings | -1,767 | -1,339 | -1,176 | -631 | 15 | -839 | Upgrade
|
| Net Income | 43,547 | 38,126 | 35,182 | 32,008 | 28,072 | 30,174 | Upgrade
|
| Net Income to Common | 43,547 | 38,126 | 35,182 | 32,008 | 28,072 | 30,174 | Upgrade
|
| Net Income Growth | -16.79% | 8.37% | 9.92% | 14.02% | -6.97% | 19.71% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 164 | 169 | 171 | 171 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 164 | 169 | 171 | 171 | 174 | Upgrade
|
| Shares Change (YoY) | -2.38% | -2.60% | -1.35% | -0.00% | -1.89% | -0.30% | Upgrade
|
| EPS (Basic) | 269.64 | 232.28 | 208.76 | 187.35 | 164.31 | 173.28 | Upgrade
|
| EPS (Diluted) | 269.64 | 232.28 | 208.76 | 187.35 | 164.31 | 173.28 | Upgrade
|
| EPS Growth | -14.76% | 11.27% | 11.43% | 14.02% | -5.17% | 20.08% | Upgrade
|
| Free Cash Flow | - | 18,331 | 4,518 | -28,737 | -16,101 | 5,856 | Upgrade
|
| Free Cash Flow Per Share | - | 111.68 | 26.81 | -168.21 | -94.24 | 33.63 | Upgrade
|
| Dividend Per Share | 49.000 | 44.000 | 42.000 | 37.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 11.36% | 4.76% | 13.51% | 23.33% | - | -9.09% | Upgrade
|
| Gross Margin | 31.78% | 30.54% | 31.62% | 32.05% | 29.30% | 29.99% | Upgrade
|
| Operating Margin | 5.04% | 3.85% | 5.65% | 5.68% | 3.33% | 3.67% | Upgrade
|
| Profit Margin | 10.84% | 9.67% | 9.56% | 8.93% | 8.62% | 8.46% | Upgrade
|
| Free Cash Flow Margin | - | 4.65% | 1.23% | -8.02% | -4.94% | 1.64% | Upgrade
|
| EBITDA | 38,472 | 32,111 | 36,029 | 35,945 | 27,435 | 29,787 | Upgrade
|
| EBITDA Margin | 9.57% | 8.14% | 9.79% | 10.03% | 8.42% | 8.35% | Upgrade
|
| D&A For EBITDA | 18,202 | 16,935 | 15,246 | 15,598 | 16,592 | 16,683 | Upgrade
|
| EBIT | 20,270 | 15,176 | 20,783 | 20,347 | 10,843 | 13,104 | Upgrade
|
| EBIT Margin | 5.04% | 3.85% | 5.65% | 5.68% | 3.33% | 3.67% | Upgrade
|
| Effective Tax Rate | 32.48% | 31.63% | 32.65% | 31.71% | 36.49% | 33.83% | Upgrade
|
| Advertising Expenses | - | 7,687 | 6,907 | 6,826 | 6,891 | 7,455 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.