TBS Holdings,Inc. (TYO:9401)
Japan flag Japan · Delayed Price · Currency is JPY
5,946.00
-275.00 (-4.42%)
Nov 6, 2026, 3:30 PM JST

TBS Holdings,Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
429,265424,850406,700394,309368,130358,269
Revenue Growth
2.31%4.46%3.14%7.11%2.75%10.01%
Gross Profit
136,435141,300128,738120,420116,419114,819
Operating Income
19,82824,75019,46515,17620,78320,347
Net Income
24,49152,22843,91438,12635,18232,008
Earnings Per Share
157.24331.42273.03232.28208.76187.35
EPS Growth
-55.09%21.39%17.54%11.27%11.43%14.02%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate/Other Business
20,80820,63720,17821,73820,969
Unallocated Adjustment
-4,574-4,428-4,288-5,783-5,526
Media and Content Business
312,873296,912288,491285,759281,793
Lifestyle Business
95,74293,58089,92966,41561,033
Total
424,849406,701394,310368,129358,269

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
50,719124,23074,62743,73897,64998,777
Total Debt
79,17374,10514,1513,88520,20826,186
Net Cash (Debt)
-28,45450,12560,47639,85377,44172,591
Net Cash Growth
--17.12%51.75%-48.54%6.68%-17.59%
Net Cash Per Share
-182.68318.07376.00242.80459.51424.90

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-10,12523,28326,53530,632-2,853
Capital Expenditures
--13,042-23,565-8,204-26,114-25,884
Free Cash Flow
--2,917-28218,3314,518-28,737
Free Cash Flow Growth
---305.73%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
31.78%33.26%31.65%30.54%31.62%32.05%
Operating Margin
4.62%5.83%4.79%3.85%5.65%5.68%
Pretax Margin
9.13%19.19%17.14%14.64%14.66%13.34%
Profit Margin
5.71%12.29%10.80%9.67%9.56%8.93%
FCF Margin
--0.69%-0.07%4.65%1.23%-8.02%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
100.00084.00068.00044.00042.00037.000
Dividend Per Share Growth
19.05%23.53%54.55%4.76%13.51%23.33%
Dividend Yield
1.68%1.50%1.60%1.00%2.16%2.08%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
37.8216.7915.4818.599.129.51
Forward PE
17.1818.0317.5320.7112.7511.89
P/FCF Ratio
---38.6670.98-
PS Ratio
2.132.061.671.800.870.85