TBS Holdings,Inc. (TYO:9401)
Japan flag Japan · Delayed Price · Currency is JPY
6,277.00
-38.00 (-0.60%)
Jul 28, 2026, 3:30 PM JST

TBS Holdings,Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
424,850424,850406,700394,309368,130358,269
Revenue Growth
4.46%4.46%3.14%7.11%2.75%10.01%
Gross Profit
141,300141,300128,738120,420116,419114,819
Operating Income
24,75024,75019,46515,17620,78320,347
Net Income
52,22852,22843,91438,12635,18232,008
Earnings Per Share
331.42331.42273.03232.28208.76187.35
EPS Growth
21.39%21.39%17.54%11.27%11.43%14.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate/Other Business
20,80820,80820,63720,17821,73820,969
Unallocated Adjustment
-4,574-4,574-4,428-4,288-5,783-5,526
Media and Content Business
312,873312,873296,912288,491285,759281,793
Lifestyle Business
95,74295,74293,58089,92966,41561,033
Total
424,849424,849406,701394,310368,129358,269

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
124,230124,23074,62743,73897,64998,777
Total Debt
74,10574,10514,1513,88520,20826,186
Net Cash (Debt)
50,12550,12560,47639,85377,44172,591
Net Cash Growth
-17.12%-17.12%51.75%-48.54%6.68%-17.59%
Net Cash Per Share
318.07318.07376.00242.80459.51424.90

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
10,12510,12523,28326,53530,632-2,853
Capital Expenditures
-13,042-13,042-23,565-8,204-26,114-25,884
Free Cash Flow
-2,917-2,917-28218,3314,518-28,737
Free Cash Flow Growth
---305.73%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
33.26%33.26%31.65%30.54%31.62%32.05%
Operating Margin
5.83%5.83%4.79%3.85%5.65%5.68%
Pretax Margin
19.19%19.19%17.14%14.64%14.66%13.34%
Profit Margin
12.29%12.29%10.80%9.67%9.56%8.93%
FCF Margin
-0.69%-0.69%-0.07%4.65%1.23%-8.02%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
100.00084.00068.00044.00042.00037.000
Dividend Per Share Growth
30.26%23.53%54.55%4.76%13.51%23.33%
Dividend Yield
1.58%1.50%1.62%1.04%2.31%2.22%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.9416.7915.4818.599.129.51
Forward PE
18.6518.0317.5320.7112.7511.89
P/FCF Ratio
---38.6670.98-
PS Ratio
2.282.061.671.800.870.85