TBS Holdings,Inc. (TYO:9401)
Japan flag Japan · Delayed Price · Currency is JPY
5,614.00
-215.00 (-3.69%)
At close: Dec 2, 2025

TBS Holdings,Inc. Statistics

Total Valuation

TYO:9401 has a market cap or net worth of JPY 880.19 billion. The enterprise value is 823.71 billion.

Market Cap880.19B
Enterprise Value 823.71B

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9401 has 156.78 million shares outstanding. The number of shares has decreased by -2.04% in one year.

Current Share Class 156.78M
Shares Outstanding 156.78M
Shares Change (YoY) -2.04%
Shares Change (QoQ) -1.83%
Owned by Insiders (%) 0.11%
Owned by Institutions (%) 21.29%
Float 128.37M

Valuation Ratios

The trailing PE ratio is 16.03 and the forward PE ratio is 18.46. TYO:9401's PEG ratio is 7.28.

PE Ratio 16.03
Forward PE 18.46
PS Ratio 2.10
PB Ratio 0.86
P/TBV Ratio 0.92
P/FCF Ratio 201.28
P/OCF Ratio 55.15
PEG Ratio 7.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.24, with an EV/FCF ratio of 188.36.

EV / Earnings 14.78
EV / Sales 1.96
EV / EBITDA 20.24
EV / EBIT 36.33
EV / FCF 188.36

Financial Position

The company has a current ratio of 1.96, with a Debt / Equity ratio of 0.01.

Current Ratio 1.96
Quick Ratio 1.48
Debt / Equity 0.01
Debt / EBITDA 0.37
Debt / FCF 3.40
Interest Coverage 117.32

Financial Efficiency

Return on equity (ROE) is 5.53% and return on invested capital (ROIC) is 1.34%.

Return on Equity (ROE) 5.53%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 1.34%
Return on Capital Employed (ROCE) 1.72%
Revenue Per Employee 51.83M
Profits Per Employee 6.89M
Employee Count8,095
Asset Turnover 0.30
Inventory Turnover 13.73

Taxes

In the past 12 months, TYO:9401 has paid 29.86 billion in taxes.

Income Tax 29.86B
Effective Tax Rate 34.57%

Stock Price Statistics

The stock price has increased by +48.18% in the last 52 weeks. The beta is 0.23, so TYO:9401's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +48.18%
50-Day Moving Average 5,440.04
200-Day Moving Average 4,918.93
Relative Strength Index (RSI) 52.17
Average Volume (20 Days) 204,215

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9401 had revenue of JPY 419.57 billion and earned 55.74 billion in profits. Earnings per share was 350.12.

Revenue419.57B
Gross Profit 135.86B
Operating Income 22.06B
Pretax Income 86.39B
Net Income 55.74B
EBITDA 40.08B
EBIT 22.06B
Earnings Per Share (EPS) 350.12
Full Income Statement

Balance Sheet

The company has 85.17 billion in cash and 14.89 billion in debt, giving a net cash position of 70.28 billion or 448.28 per share.

Cash & Cash Equivalents 85.17B
Total Debt 14.89B
Net Cash 70.28B
Net Cash Per Share 448.28
Equity (Book Value) 1.02T
Book Value Per Share 6,402.76
Working Capital 111.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 15.96 billion and capital expenditures -11.59 billion, giving a free cash flow of 4.37 billion.

Operating Cash Flow 15.96B
Capital Expenditures -11.59B
Free Cash Flow 4.37B
FCF Per Share 27.89
Full Cash Flow Statement

Margins

Gross margin is 32.38%, with operating and profit margins of 5.26% and 13.28%.

Gross Margin 32.38%
Operating Margin 5.26%
Pretax Margin 20.59%
Profit Margin 13.28%
EBITDA Margin 9.55%
EBIT Margin 5.26%
FCF Margin 1.04%

Dividends & Yields

This stock pays an annual dividend of 73.00, which amounts to a dividend yield of 1.25%.

Dividend Per Share 73.00
Dividend Yield 1.25%
Dividend Growth (YoY) 7.35%
Years of Dividend Growth 4
Payout Ratio 20.05%
Buyback Yield 2.04%
Shareholder Yield 3.29%
Earnings Yield 6.33%
FCF Yield 0.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9401 has an Altman Z-Score of 2.06 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.06
Piotroski F-Score 5