Nippon Television Holdings, Inc. (TYO: 9404)
Japan flag Japan · Delayed Price · Currency is JPY
2,738.50
+123.00 (4.70%)
Dec 19, 2024, 3:45 PM JST

Nippon Television Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
444,396423,523413,979406,395391,335426,599
Upgrade
Revenue Growth (YoY)
8.25%2.31%1.87%3.85%-8.27%0.39%
Upgrade
Cost of Revenue
291,864281,582271,785253,541267,915288,576
Upgrade
Gross Profit
152,532141,941142,194152,854123,420138,023
Upgrade
Selling, General & Admin
106,309100,06395,60094,17288,89394,910
Upgrade
Operating Expenses
106,309100,06395,60094,17288,89394,910
Upgrade
Operating Income
46,22341,87846,59458,68234,52743,113
Upgrade
Interest Expense
-280-308-364-404-373-434
Upgrade
Interest & Investment Income
4,8294,6554,4273,5354,3654,663
Upgrade
Earnings From Equity Investments
2,1242,6459033,1334,0351,486
Upgrade
Currency Exchange Gain (Loss)
-161208-31-3444-3
Upgrade
Other Non Operating Income (Expenses)
177425246-76345381
Upgrade
EBT Excluding Unusual Items
52,91249,50351,77564,83642,94349,206
Upgrade
Gain (Loss) on Sale of Investments
17,75614,088-336,81927,767357
Upgrade
Gain (Loss) on Sale of Assets
-62-552-77-1,5136
Upgrade
Asset Writedown
-12,438-12,333-1,863-2,566-21,415-2,633
Upgrade
Other Unusual Items
730517-800-196-2,350-1,055
Upgrade
Pretax Income
58,89851,72049,08168,81645,43245,881
Upgrade
Income Tax Expense
19,67116,26614,48621,29221,85415,154
Upgrade
Earnings From Continuing Operations
39,22735,45434,59547,52423,57830,727
Upgrade
Minority Interest in Earnings
-2,300-794-514-93464-172
Upgrade
Net Income
36,92734,66034,08147,43124,04230,555
Upgrade
Net Income to Common
36,92734,66034,08147,43124,04230,555
Upgrade
Net Income Growth
10.16%1.70%-28.15%97.28%-21.32%-21.13%
Upgrade
Shares Outstanding (Basic)
252254255255255255
Upgrade
Shares Outstanding (Diluted)
252254255255255255
Upgrade
Shares Change (YoY)
-1.15%-0.39%-0.00%-0.08%-0.01%0.23%
Upgrade
EPS (Basic)
146.50136.41133.61185.9494.17119.67
Upgrade
EPS (Diluted)
146.43136.18133.28185.6693.93119.55
Upgrade
EPS Growth
11.62%2.17%-28.21%97.66%-21.43%-21.27%
Upgrade
Free Cash Flow
37,00537,46637,27345,94828,08132,807
Upgrade
Free Cash Flow Per Share
146.81147.46146.12180.13110.00128.49
Upgrade
Dividend Per Share
37.00037.00037.00037.00035.00035.000
Upgrade
Dividend Growth
0%0%0%5.71%0%0%
Upgrade
Gross Margin
34.32%33.51%34.35%37.61%31.54%32.35%
Upgrade
Operating Margin
10.40%9.89%11.26%14.44%8.82%10.11%
Upgrade
Profit Margin
8.31%8.18%8.23%11.67%6.14%7.16%
Upgrade
Free Cash Flow Margin
8.33%8.85%9.00%11.31%7.18%7.69%
Upgrade
EBITDA
60,00355,66360,68774,55851,96562,295
Upgrade
EBITDA Margin
13.50%13.14%14.66%18.35%13.28%14.60%
Upgrade
D&A For EBITDA
13,78013,78514,09315,87617,43819,182
Upgrade
EBIT
46,22341,87846,59458,68234,52743,113
Upgrade
EBIT Margin
10.40%9.89%11.26%14.44%8.82%10.11%
Upgrade
Effective Tax Rate
33.40%31.45%29.51%30.94%48.10%33.03%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.