Asahi Broadcasting Group Holdings Corporation (TYO:9405)
Japan · Delayed Price · Currency is JPY 842.00
-3.00 (-0.36%)
Feb 13, 2026, 3:30 PM JST
TYO:9405 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 97,051 | 91,923 | 90,452 | 87,028 | 85,100 | 78,344 | |
Revenue Growth (YoY) | 6.19% | 1.63% | 3.93% | 2.27% | 8.62% | -5.54% |
Cost of Revenue | 64,067 | 61,759 | 62,906 | 58,067 | 55,581 | 52,393 |
Gross Profit | 32,984 | 30,164 | 27,546 | 28,961 | 29,519 | 25,951 |
Selling, General & Admin | 27,895 | 27,572 | 26,714 | 26,366 | 25,315 | 23,256 |
Operating Expenses | 27,903 | 27,576 | 26,784 | 26,568 | 25,315 | 23,256 |
Operating Income | 5,081 | 2,588 | 762 | 2,393 | 4,204 | 2,695 |
Interest Expense | -110 | -87 | -40 | -32 | -30 | -29 |
Interest & Investment Income | 292 | 259 | 235 | 217 | 187 | 205 |
Earnings From Equity Investments | -350 | -268 | -249 | -32 | - | - |
Other Non Operating Income (Expenses) | -63 | -13 | 58 | 233 | 455 | 197 |
EBT Excluding Unusual Items | 4,850 | 2,479 | 766 | 2,779 | 4,816 | 3,068 |
Gain (Loss) on Sale of Investments | 728 | 1,183 | -30 | -249 | 146 | -2,754 |
Gain (Loss) on Sale of Assets | 2,539 | -34 | 30 | 93 | -23 | -34 |
Asset Writedown | -125 | -125 | -801 | -491 | -369 | -24 |
Other Unusual Items | -524 | 23 | -365 | -193 | -1 | 1 |
Pretax Income | 7,468 | 3,526 | -400 | 1,939 | 4,569 | 257 |
Income Tax Expense | 2,354 | 1,076 | 700 | 926 | 2,083 | 1,429 |
Earnings From Continuing Operations | 5,114 | 2,450 | -1,100 | 1,013 | 2,486 | -1,172 |
Minority Interest in Earnings | -11 | 52 | 216 | 341 | 185 | 242 |
Net Income | 5,103 | 2,502 | -884 | 1,354 | 2,671 | -930 |
Net Income to Common | 5,103 | 2,502 | -884 | 1,354 | 2,671 | -930 |
Net Income Growth | 935.09% | - | - | -49.31% | - | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 41 | 41 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 41 | 41 |
Shares Change (YoY) | 0.09% | -0.04% | -0.02% | 1.59% | 0.24% | 0.14% |
EPS (Basic) | 122.20 | 59.94 | -21.17 | 32.42 | 64.96 | -22.67 |
EPS (Diluted) | 122.20 | 59.94 | -21.17 | 32.42 | 64.96 | -22.67 |
EPS Growth | 934.93% | - | - | -50.10% | - | - |
Free Cash Flow | - | 732 | 2,193 | -1,027 | 963 | -164 |
Free Cash Flow Per Share | - | 17.54 | 52.51 | -24.59 | 23.42 | -4.00 |
Dividend Per Share | 15.000 | 13.000 | 12.000 | 16.000 | 24.000 | 10.000 |
Dividend Growth | 25.00% | 8.33% | -25.00% | -33.33% | 140.00% | -44.44% |
Gross Margin | - | 32.81% | 30.45% | 33.28% | 34.69% | 33.12% |
Operating Margin | 5.24% | 2.81% | 0.84% | 2.75% | 4.94% | 3.44% |
Profit Margin | 5.26% | 2.72% | -0.98% | 1.56% | 3.14% | -1.19% |
Free Cash Flow Margin | - | 0.80% | 2.42% | -1.18% | 1.13% | -0.21% |
EBITDA | 8,670 | 6,243 | 4,505 | 6,247 | 7,577 | 5,835 |
EBITDA Margin | - | 6.79% | 4.98% | 7.18% | 8.90% | 7.45% |
D&A For EBITDA | 3,589 | 3,655 | 3,743 | 3,854 | 3,373 | 3,140 |
EBIT | 5,081 | 2,588 | 762 | 2,393 | 4,204 | 2,695 |
EBIT Margin | - | 2.81% | 0.84% | 2.75% | 4.94% | 3.44% |
Effective Tax Rate | - | 30.52% | - | 47.76% | 45.59% | 556.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.