TYO:9405 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	35,187	26,966	27,418	27,547	29,665	29,829
Market Cap Growth	39.33%	-1.65%	-0.47%	-7.14%	-0.55%	5.33%
Enterprise Value	19,161	20,022	21,920	20,006	19,953	17,470
Last Close Price	842.00	639.52	637.89	628.83	664.75	655.01
PE Ratio	6.89	10.78	-	20.35	11.11	-
Forward PE	15.28	10.73	10.73	11.29	8.15	19.75
PS Ratio	0.36	0.29	0.30	0.32	0.35	0.38
PB Ratio	0.43	0.35	0.36	0.38	0.42	0.43
P/TBV Ratio	0.45	0.36	0.39	0.42	0.47	0.47
P/FCF Ratio	-	36.84	12.50	-	30.81	-
P/OCF Ratio	-	5.09	4.85	9.34	6.33	5.01
EV/Sales Ratio	0.20	0.22	0.24	0.23	0.23	0.22
EV/EBITDA Ratio	2.30	3.21	4.87	3.20	2.63	2.99
EV/EBIT Ratio	4.05	7.74	28.77	8.36	4.75	6.48
EV/FCF Ratio	-	27.35	9.99	-	20.72	-
Debt / Equity Ratio	0.17	0.20	0.19	0.17	0.18	0.17
Debt / EBITDA Ratio	-	2.44	3.13	1.95	1.65	2.04
Debt / FCF Ratio	-	20.83	6.44	-	13.00	-
Net Debt / Equity Ratio	-0.21	-0.15	-0.15	-0.17	-0.22	-0.23
Net Debt / EBITDA Ratio	-2.04	-1.89	-2.54	-1.96	-2.08	-2.75
Net Debt / FCF Ratio	-	-16.16	-5.21	11.95	-16.39	98.01
Asset Turnover	-	0.73	0.74	0.71	0.70	0.67
Inventory Turnover	-	32.45	26.12	19.43	18.05	13.65
Quick Ratio	2.39	2.11	1.75	2.08	2.38	2.74
Current Ratio	2.61	2.42	2.00	2.37	2.69	3.09
Return on Equity (ROE)	-	3.17%	-1.48%	1.42%	3.55%	-1.69%
Return on Assets (ROA)	-	1.29%	0.39%	1.21%	2.16%	1.44%
Return on Invested Capital (ROIC)	7.83%	2.74%	1.22%	2.18%	4.22%	-24.07%
Return on Capital Employed (ROCE)	4.60%	2.40%	0.80%	2.30%	4.00%	2.60%
Earnings Yield	14.50%	9.28%	-3.22%	4.92%	9.00%	-3.12%
FCF Yield	-	2.71%	8.00%	-3.73%	3.25%	-0.55%
Dividend Yield	2.37%	2.03%	1.88%	2.54%	3.61%	1.53%
Payout Ratio	-	20.02%	-	83.23%	18.42%	-
Buyback Yield / Dilution	-0.09%	0.04%	0.02%	-1.59%	-0.24%	-0.14%
Total Shareholder Return	2.27%	2.08%	1.90%	0.96%	3.37%	1.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.