TV TOKYO Holdings Corporation (TYO:9413)
Japan · Delayed Price · Currency is JPY 4,245.00
-25.00 (-0.59%)
Mar 6, 2026, 2:33 PM JST
TV TOKYO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 165,741 | 155,837 | 148,587 | 150,963 | 148,070 | 139,084 | |
Revenue Growth (YoY) | 8.37% | 4.88% | -1.57% | 1.95% | 6.46% | -4.19% |
Cost of Revenue | 109,396 | 107,581 | 102,844 | 103,449 | 101,807 | 100,742 |
Gross Profit | 56,345 | 48,256 | 45,743 | 47,514 | 46,263 | 38,342 |
Selling, General & Admin | 41,529 | 39,440 | 36,206 | 36,897 | 36,206 | 31,499 |
Operating Expenses | 42,910 | 40,466 | 36,906 | 38,283 | 37,679 | 33,113 |
Operating Income | 13,435 | 7,790 | 8,837 | 9,231 | 8,584 | 5,229 |
Interest Expense | -55 | -39 | -24 | -23 | -24 | -25 |
Interest & Investment Income | 381 | 335 | 498 | 311 | 311 | 248 |
Earnings From Equity Investments | 144 | 130 | 198 | -204 | 106 | -232 |
Currency Exchange Gain (Loss) | - | -9 | 43 | 4 | 123 | -18 |
Other Non Operating Income (Expenses) | 58 | 46 | 46 | 59 | 59 | 137 |
EBT Excluding Unusual Items | 13,963 | 8,253 | 9,598 | 9,378 | 9,159 | 5,339 |
Gain (Loss) on Sale of Investments | 240 | 498 | 1,120 | 439 | 107 | 127 |
Gain (Loss) on Sale of Assets | 23 | 23 | 2 | - | - | - |
Asset Writedown | -73 | -33 | -390 | -89 | -14 | -151 |
Other Unusual Items | - | - | -30 | 1 | -25 | -596 |
Pretax Income | 14,153 | 8,741 | 10,300 | 9,729 | 9,227 | 4,719 |
Income Tax Expense | 4,522 | 2,705 | 3,553 | 3,013 | 3,064 | 1,930 |
Earnings From Continuing Operations | 9,631 | 6,036 | 6,747 | 6,716 | 6,163 | 2,789 |
Minority Interest in Earnings | -10 | -2 | -11 | 8 | -139 | -214 |
Net Income | 9,621 | 6,034 | 6,736 | 6,724 | 6,024 | 2,575 |
Net Income to Common | 9,621 | 6,034 | 6,736 | 6,724 | 6,024 | 2,575 |
Net Income Growth | 61.35% | -10.42% | 0.18% | 11.62% | 133.94% | -0.58% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 28 | 28 | 28 |
Shares Change (YoY) | -1.27% | -0.79% | -1.57% | -1.74% | -0.79% | -0.06% |
EPS (Basic) | 360.93 | 224.31 | 248.44 | 244.09 | 214.87 | 91.12 |
EPS (Diluted) | 360.93 | 224.31 | 248.44 | 244.09 | 214.87 | 91.12 |
EPS Growth | 63.24% | -9.71% | 1.78% | 13.60% | 135.81% | -0.52% |
Free Cash Flow | - | 6,461 | 4,436 | 9,684 | 12,379 | 5,462 |
Free Cash Flow Per Share | - | 240.19 | 163.61 | 351.55 | 441.54 | 193.28 |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 70.000 | 60.000 | 40.000 |
Dividend Growth | - | - | 14.29% | 16.67% | 50.00% | - |
Gross Margin | - | 30.97% | 30.79% | 31.47% | 31.24% | 27.57% |
Operating Margin | 8.11% | 5.00% | 5.95% | 6.12% | 5.80% | 3.76% |
Profit Margin | 5.80% | 3.87% | 4.53% | 4.45% | 4.07% | 1.85% |
Free Cash Flow Margin | - | 4.15% | 2.99% | 6.42% | 8.36% | 3.93% |
EBITDA | 17,839 | 12,026 | 12,849 | 13,348 | 12,720 | 9,560 |
EBITDA Margin | - | 7.72% | 8.65% | 8.84% | 8.59% | 6.87% |
D&A For EBITDA | 4,404 | 4,236 | 4,012 | 4,117 | 4,136 | 4,331 |
EBIT | 13,435 | 7,790 | 8,837 | 9,231 | 8,584 | 5,229 |
EBIT Margin | - | 5.00% | 5.95% | 6.12% | 5.80% | 3.76% |
Effective Tax Rate | - | 30.95% | 34.49% | 30.97% | 33.21% | 40.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.