TV TOKYO Holdings Corporation (TYO:9413)
Japan · Delayed Price · Currency is JPY 3,350.00
-85.00 (-2.47%)
Nov 6, 2026, 3:30 PM JST
TV TOKYO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 160,137 | 164,915 | 155,837 | 148,587 | 150,963 | 148,070 | |
Revenue Growth | -1.17% | 5.83% | 4.88% | -1.57% | 1.95% | 6.46% |
Cost of Revenue | 110,037 | 110,007 | 107,581 | 102,844 | 103,449 | 101,807 |
Gross Profit | 50,100 | 54,908 | 48,256 | 45,743 | 47,514 | 46,263 |
Selling, General & Admin | 41,445 | 41,956 | 39,440 | 36,206 | 36,897 | 36,206 |
Operating Expenses | 43,286 | 43,505 | 40,466 | 36,906 | 38,283 | 37,679 |
Operating Income | 6,814 | 11,403 | 7,790 | 8,837 | 9,231 | 8,584 |
Interest Expense | -68 | -58 | -39 | -24 | -23 | -24 |
Interest & Investment Income | 586 | 352 | 335 | 498 | 311 | 311 |
Earnings From Equity Investments | -107 | 85 | 130 | 198 | -204 | 106 |
Currency Exchange Gain (Loss) | 74 | 59 | -9 | 43 | 4 | 123 |
Other Non Operating Income (Expenses) | 67 | 95 | 46 | 46 | 59 | 59 |
EBT Excluding Unusual Items | 7,366 | 11,936 | 8,253 | 9,598 | 9,378 | 9,159 |
Gain (Loss) on Sale of Investments | 64 | -85 | 498 | 1,120 | 439 | 107 |
Gain (Loss) on Sale of Assets | - | - | 23 | 2 | - | - |
Asset Writedown | -403 | -408 | -33 | -390 | -89 | -14 |
Other Unusual Items | -2 | -2 | - | -30 | 1 | -25 |
Pretax Income | 7,025 | 11,441 | 8,741 | 10,300 | 9,729 | 9,227 |
Income Tax Expense | 2,367 | 3,732 | 2,705 | 3,553 | 3,013 | 3,064 |
Earnings From Continuing Operations | 4,658 | 7,709 | 6,036 | 6,747 | 6,716 | 6,163 |
Minority Interest in Earnings | -8 | -9 | -2 | -11 | 8 | -139 |
Net Income | 4,650 | 7,700 | 6,034 | 6,736 | 6,724 | 6,024 |
Net Income to Common | 4,650 | 7,700 | 6,034 | 6,736 | 6,724 | 6,024 |
Net Income Growth | -49.99% | 27.61% | -10.42% | 0.18% | 11.62% | 133.94% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | 28 |
Shares Change | -0.24% | -1.05% | -0.79% | -1.57% | -1.74% | -0.79% |
EPS (Basic) | 174.52 | 289.29 | 224.31 | 248.44 | 244.09 | 214.87 |
EPS (Diluted) | 174.52 | 289.29 | 224.31 | 248.44 | 244.09 | 214.87 |
EPS Growth | -49.87% | 28.97% | -9.71% | 1.78% | 13.60% | 135.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,921 | 13,895 | 6,461 | 4,436 | 9,684 | 12,379 |
Free Cash Flow Per Share | 297.28 | 522.03 | 240.19 | 163.61 | 351.55 | 441.54 |
Dividend Per Share | 85.000 | 100.000 | 80.000 | 80.000 | 70.000 | 60.000 |
Dividend Growth | 6.25% | 25.00% | 0% | 14.29% | 16.67% | 50.00% |
Gross Margin | 31.29% | 33.30% | 30.97% | 30.79% | 31.47% | 31.24% |
Operating Margin | 4.25% | 6.91% | 5.00% | 5.95% | 6.12% | 5.80% |
Profit Margin | 2.90% | 4.67% | 3.87% | 4.53% | 4.45% | 4.07% |
Free Cash Flow Margin | 4.95% | 8.43% | 4.15% | 2.99% | 6.42% | 8.36% |
EBITDA | 11,856 | 16,215 | 12,026 | 12,849 | 13,348 | 12,720 |
EBITDA Margin | 7.40% | 9.83% | 7.72% | 8.65% | 8.84% | 8.59% |
D&A For EBITDA | 5,042 | 4,812 | 4,236 | 4,012 | 4,117 | 4,136 |
EBIT | 6,814 | 11,403 | 7,790 | 8,837 | 9,231 | 8,584 |
EBIT Margin | 4.25% | 6.91% | 5.00% | 5.95% | 6.12% | 5.80% |
Effective Tax Rate | 33.69% | 32.62% | 30.95% | 34.49% | 30.97% | 33.21% |