Nippon BS Broadcasting Corporation (TYO:9414)
Japan
· Delayed Price · Currency is JPY 903.00
+6.00 (0.67%)
May 9, 2025, 3:30 PM JST
Nippon BS Broadcasting Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2018 - 2019 |
| Revenue | 12,194 | 12,241 | 12,417 | 12,250 | 12,004 | 11,394 | Upgrade
|
| Revenue Growth (YoY) | -0.96% | -1.42% | 1.36% | 2.05% | 5.35% | -9.58% | Upgrade
|
| Cost of Revenue | 6,242 | 6,469 | 6,485 | 5,937 | 5,553 | 5,516 | Upgrade
|
| Gross Profit | 5,952 | 5,772 | 5,932 | 6,313 | 6,451 | 5,878 | Upgrade
|
| Selling, General & Admin | 3,636 | 3,688 | 3,948 | 3,918 | 3,781 | 3,688 | Upgrade
|
| Operating Expenses | 3,636 | 3,688 | 3,948 | 3,918 | 3,781 | 3,688 | Upgrade
|
| Operating Income | 2,316 | 2,084 | 1,984 | 2,395 | 2,670 | 2,190 | Upgrade
|
| Interest Expense | - | - | -4 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 16 | 6 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 7 | 33 | 1 | 73 | 6 | Upgrade
|
| Pretax Income | 2,340 | 2,097 | 2,014 | 2,394 | 2,741 | 2,194 | Upgrade
|
| Income Tax Expense | 726 | 642 | 628 | 795 | 875 | 704 | Upgrade
|
| Net Income | 1,614 | 1,455 | 1,386 | 1,599 | 1,866 | 1,490 | Upgrade
|
| Net Income to Common | 1,614 | 1,455 | 1,386 | 1,599 | 1,866 | 1,490 | Upgrade
|
| Net Income Growth | 26.79% | 4.98% | -13.32% | -14.31% | 25.24% | 28.67% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | 0.05% | 0.05% | 0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 90.59 | 81.67 | 77.83 | 89.81 | 104.81 | 83.69 | Upgrade
|
| EPS (Diluted) | 90.53 | 81.61 | 77.74 | 89.74 | 104.76 | 83.68 | Upgrade
|
| EPS Growth | 26.84% | 4.98% | -13.37% | -14.34% | 25.19% | 28.65% | Upgrade
|
| Free Cash Flow | 2,244 | 2,435 | -67 | 1,821 | 1,873 | 1,457 | Upgrade
|
| Free Cash Flow Per Share | 125.79 | 136.53 | -3.76 | 102.17 | 105.13 | 81.80 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 26.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | 30.00% | - | - | - | Upgrade
|
| Gross Margin | 48.81% | 47.15% | 47.77% | 51.53% | 53.74% | 51.59% | Upgrade
|
| Operating Margin | 18.99% | 17.03% | 15.98% | 19.55% | 22.24% | 19.22% | Upgrade
|
| Profit Margin | 13.24% | 11.89% | 11.16% | 13.05% | 15.54% | 13.08% | Upgrade
|
| Free Cash Flow Margin | 18.40% | 19.89% | -0.54% | 14.87% | 15.60% | 12.79% | Upgrade
|
| EBITDA | 2,857 | 2,690 | 2,493 | 2,746 | 3,129 | 2,430 | Upgrade
|
| EBITDA Margin | 23.43% | 21.98% | 20.08% | 22.42% | 26.07% | 21.33% | Upgrade
|
| D&A For EBITDA | 541 | 606 | 509 | 351 | 459 | 240 | Upgrade
|
| EBIT | 2,316 | 2,084 | 1,984 | 2,395 | 2,670 | 2,190 | Upgrade
|
| EBIT Margin | 18.99% | 17.03% | 15.98% | 19.55% | 22.24% | 19.22% | Upgrade
|
| Effective Tax Rate | 31.03% | 30.61% | 31.18% | 33.21% | 31.92% | 32.09% | Upgrade
|
| Advertising Expenses | - | 701 | 1,001 | 917 | 853 | 860 | Upgrade
|
Updated Jan 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.