Nippon BS Broadcasting Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	11,757	11,812	12,241	12,417	12,250	12,004
Revenue Growth (YoY)	-3.58%	-3.50%	-1.42%	1.36%	2.05%	5.35%
Cost of Revenue	6,411	6,184	6,469	6,485	5,937	5,553
Gross Profit	5,346	5,628	5,772	5,932	6,313	6,451
Selling, General & Admin	3,724	3,696	3,688	3,948	3,918	3,781
Operating Expenses	3,724	3,696	3,688	3,948	3,918	3,781
Operating Income	1,622	1,932	2,084	1,984	2,395	2,670
Interest Expense	-	-	-	-4	-3	-3
Interest & Investment Income	49	39	6	1	1	1
Other Non Operating Income (Expenses)	17	14	7	33	1	73
Pretax Income	1,688	1,985	2,097	2,014	2,394	2,741
Income Tax Expense	548	640	642	628	795	875
Net Income	1,140	1,345	1,455	1,386	1,599	1,866
Net Income to Common	1,140	1,345	1,455	1,386	1,599	1,866
Net Income Growth	-29.37%	-7.56%	4.98%	-13.32%	-14.31%	25.24%
Shares Outstanding (Basic)	18	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18	18
Shares Change (YoY)	0.07%	0.09%	0.01%	0.05%	0.05%	0.02%
EPS (Basic)	63.97	75.49	81.67	77.83	89.81	104.81
EPS (Diluted)	63.83	75.37	81.61	77.74	89.74	104.76
EPS Growth	-29.49%	-7.65%	4.98%	-13.37%	-14.34%	25.19%
Free Cash Flow	1,303	1,799	2,435	-67	1,821	1,873
Free Cash Flow Per Share	72.99	100.79	136.53	-3.76	102.17	105.13
Dividend Per Share	30.000	30.000	30.000	26.000	20.000	20.000
Dividend Growth	-	-	15.38%	30.00%	-	-
Gross Margin	45.47%	47.65%	47.15%	47.77%	51.53%	53.74%
Operating Margin	13.80%	16.36%	17.03%	15.98%	19.55%	22.24%
Profit Margin	9.70%	11.39%	11.89%	11.16%	13.05%	15.54%
Free Cash Flow Margin	11.08%	15.23%	19.89%	-0.54%	14.87%	15.60%
EBITDA	2,050	2,405	2,690	2,493	2,746	3,129
EBITDA Margin	17.44%	20.36%	21.98%	20.08%	22.42%	26.07%
D&A For EBITDA	428	473	606	509	351	459
EBIT	1,622	1,932	2,084	1,984	2,395	2,670
EBIT Margin	13.80%	16.36%	17.03%	15.98%	19.55%	22.24%
Effective Tax Rate	32.46%	32.24%	30.61%	31.18%	33.21%	31.92%
Advertising Expenses	-	718	701	1,001	917	853

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.