Nippon BS Broadcasting Corporation (TYO:9414)
Japan · Delayed Price · Currency is JPY 921.00
+5.00 (0.55%)
Jul 28, 2026, 3:30 PM JST
Nippon BS Broadcasting Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 11,916 | 11,812 | 12,241 | 12,417 | 12,250 | 12,004 | |
Revenue Growth | -0.04% | -3.50% | -1.42% | 1.36% | 2.05% | 5.35% |
Cost of Revenue | 6,433 | 6,184 | 6,469 | 6,485 | 5,937 | 5,553 |
Gross Profit | 5,483 | 5,628 | 5,772 | 5,932 | 6,313 | 6,451 |
Selling, General & Admin | 3,769 | 3,696 | 3,688 | 3,948 | 3,918 | 3,781 |
Operating Expenses | 3,769 | 3,696 | 3,688 | 3,948 | 3,918 | 3,781 |
Operating Income | 1,714 | 1,932 | 2,084 | 1,984 | 2,395 | 2,670 |
Interest Expense | -1 | - | - | -4 | -3 | -3 |
Interest & Investment Income | 55 | 39 | 6 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 16 | 14 | 7 | 33 | 1 | 73 |
Pretax Income | 1,784 | 1,985 | 2,097 | 2,014 | 2,394 | 2,741 |
Income Tax Expense | 580 | 640 | 642 | 628 | 795 | 875 |
Net Income | 1,204 | 1,345 | 1,455 | 1,386 | 1,599 | 1,866 |
Net Income to Common | 1,204 | 1,345 | 1,455 | 1,386 | 1,599 | 1,866 |
Net Income Growth | -16.45% | -7.56% | 4.98% | -13.32% | -14.31% | 25.24% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.13% | 0.09% | 0.01% | 0.05% | 0.05% | 0.02% |
EPS (Basic) | 67.54 | 75.49 | 81.67 | 77.83 | 89.81 | 104.81 |
EPS (Diluted) | 67.44 | 75.37 | 81.61 | 77.74 | 89.74 | 104.76 |
EPS Growth | -16.52% | -7.65% | 4.98% | -13.37% | -14.34% | 25.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 1,799 | 2,435 | -67 | 1,821 | 1,873 |
Free Cash Flow Per Share | - | 100.79 | 136.53 | -3.76 | 102.17 | 105.13 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 26.000 | 20.000 | 20.000 |
Dividend Growth | 0% | 0% | 15.38% | 30.00% | 0% | 0% |
Gross Margin | 46.01% | 47.65% | 47.15% | 47.77% | 51.53% | 53.74% |
Operating Margin | 14.38% | 16.36% | 17.03% | 15.98% | 19.55% | 22.24% |
Profit Margin | 10.10% | 11.39% | 11.89% | 11.16% | 13.05% | 15.54% |
Free Cash Flow Margin | - | 15.23% | 19.89% | -0.54% | 14.87% | 15.60% |
EBITDA | 2,087 | 2,405 | 2,690 | 2,493 | 2,746 | 3,129 |
EBITDA Margin | 17.52% | 20.36% | 21.98% | 20.08% | 22.42% | 26.07% |
D&A For EBITDA | 373.25 | 473 | 606 | 509 | 351 | 459 |
EBIT | 1,714 | 1,932 | 2,084 | 1,984 | 2,395 | 2,670 |
EBIT Margin | 14.38% | 16.36% | 17.03% | 15.98% | 19.55% | 22.24% |
Effective Tax Rate | 32.51% | 32.24% | 30.61% | 31.18% | 33.21% | 31.92% |
Advertising Expenses | - | 718 | 701 | 1,001 | 917 | 853 |