Vision Inc. (TYO:9416)
Japan · Delayed Price · Currency is JPY 1,068.00
-1.00 (-0.09%)
Sep 16, 2026, 2:40 PM JST
Vision Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51,023 | 63,597 | 62,108 | 59,450 | 68,576 | 54,686 | |
Market Cap Growth | -16.14% | 2.40% | 4.47% | -13.31% | 25.40% | 12.12% |
Enterprise Value | 41,753 | 53,050 | 52,167 | 49,843 | 61,878 | 47,080 |
Last Close Price | 1069.00 | 1264.15 | 1202.19 | 1129.70 | 1288.59 | 1065.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.38 | 14.06 | 18.40 | 19.65 | 44.30 | 75.02 |
Forward PE | 10.26 | 12.97 | 15.26 | 17.76 | 31.49 | 40.61 |
PS Ratio | 1.29 | 1.63 | 1.75 | 1.87 | 2.69 | 3.02 |
PB Ratio | 2.51 | 2.99 | 3.47 | 4.07 | 5.70 | 5.40 |
P/TBV Ratio | 2.73 | 3.12 | 3.68 | 4.49 | 6.41 | 6.33 |
P/FCF Ratio | 14.49 | 33.61 | 29.95 | 18.08 | 212.97 | 44.64 |
P/OCF Ratio | 10.71 | 17.50 | 19.93 | 11.76 | 44.56 | 38.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.06 | 1.36 | 1.47 | 1.57 | 2.43 | 2.60 |
EV/EBITDA Ratio | 5.47 | 7.16 | 8.28 | 9.90 | 21.80 | 37.94 |
EV/EBIT Ratio | 6.32 | 8.21 | 9.72 | 11.65 | 25.63 | 42.61 |
EV/FCF Ratio | 11.86 | 28.04 | 25.15 | 15.16 | 192.17 | 38.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.09 | 0.03 | 0.05 | 0.08 | 0.09 |
Debt / EBITDA Ratio | 0.22 | 0.26 | 0.10 | 0.14 | 0.35 | 0.73 |
Debt / FCF Ratio | 0.48 | 1.02 | 0.29 | 0.22 | 3.04 | 0.74 |
Net Debt / Equity Ratio | -0.46 | -0.55 | -0.63 | -0.65 | -0.60 | -0.66 |
Net Debt / EBITDA Ratio | -1.21 | -1.57 | -1.79 | -1.89 | -2.53 | -5.40 |
Net Debt / FCF Ratio | -2.63 | -6.15 | -5.44 | -2.89 | -22.29 | -5.47 |
Asset Turnover | 1.41 | 1.41 | 1.52 | 1.62 | 1.55 | 1.38 |
Inventory Turnover | 30.12 | 41.52 | 44.39 | 50.84 | 58.74 | 53.80 |
Quick Ratio | 2.65 | 3.09 | 2.66 | 2.30 | 2.40 | 2.51 |
Current Ratio | 3.05 | 3.44 | 2.88 | 2.59 | 2.64 | 2.77 |
Return on Equity (ROE) | 23.11% | 23.06% | 20.77% | 22.71% | 14.00% | 7.73% |
Return on Assets (ROA) | 14.81% | 14.58% | 14.38% | 13.61% | 9.18% | 5.26% |
Return on Invested Capital (ROIC) | 42.11% | 55.87% | 58.28% | 59.23% | 38.39% | 25.58% |
Return on Capital Employed (ROCE) | 29.50% | 27.50% | 28.90% | 27.80% | 18.50% | 10.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.05% | 7.11% | 5.43% | 5.09% | 2.26% | 1.33% |
FCF Yield | 6.90% | 2.97% | 3.34% | 5.53% | 0.47% | 2.24% |
Dividend Yield | 4.88% | 3.56% | 2.25% | - | - | - |
Payout Ratio | 54.16% | 36.91% | 18.64% | - | - | - |
Buyback Yield / Dilution | -0.45% | -0.92% | 1.52% | -0.61% | -1.26% | -2.76% |
Total Shareholder Return | 4.43% | 2.63% | 3.76% | -0.61% | -1.26% | -2.76% |