Vision Inc. (TYO:9416)
Japan flag Japan · Delayed Price · Currency is JPY
1,042.00
-5.00 (-0.48%)
Aug 27, 2026, 11:04 AM JST

Vision Statistics

Total Valuation

Vision has a market cap or net worth of JPY 49.97 billion. The enterprise value is 40.70 billion.

Market Cap49.97B
Enterprise Value 40.70B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Vision has 47.73 million shares outstanding. The number of shares has increased by 0.45% in one year.

Current Share Class 47.73M
Shares Outstanding 47.73M
Shares Change (YoY) +0.45%
Shares Change (QoQ) -0.82%
Owned by Insiders (%) 23.57%
Owned by Institutions (%) 48.23%
Float 35.24M

Valuation Ratios

The trailing PE ratio is 11.15 and the forward PE ratio is 10.05.

PE Ratio 11.15
Forward PE 10.05
PS Ratio 1.27
PB Ratio 2.46
P/TBV Ratio 2.67
P/FCF Ratio 14.19
P/OCF Ratio 10.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.34, with an EV/FCF ratio of 11.56.

EV / Earnings 8.82
EV / Sales 1.03
EV / EBITDA 5.34
EV / EBIT 6.17
EV / FCF 11.56

Financial Position

The company has a current ratio of 3.05, with a Debt / Equity ratio of 0.08.

Current Ratio 3.05
Quick Ratio 2.65
Debt / Equity 0.08
Debt / EBITDA 0.22
Debt / FCF 0.48
Interest Coverage 944.86

Financial Efficiency

Return on equity (ROE) is 23.11% and return on invested capital (ROIC) is 42.11%.

Return on Equity (ROE) 23.11%
Return on Assets (ROA) 14.81%
Return on Invested Capital (ROIC) 42.11%
Return on Capital Employed (ROCE) 29.50%
Weighted Average Cost of Capital (WACC) 4.36%
Revenue Per Employee 50.02M
Profits Per Employee 5.85M
Employee Count789
Asset Turnover 1.41
Inventory Turnover 30.12

Taxes

In the past 12 months, Vision has paid 1.97 billion in taxes.

Income Tax 1.97B
Effective Tax Rate 29.93%

Stock Price Statistics

The stock price has decreased by -17.10% in the last 52 weeks. The beta is 0.04, so Vision's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -17.10%
50-Day Moving Average 1,016.70
200-Day Moving Average 1,152.82
Relative Strength Index (RSI) 55.79
Average Volume (20 Days) 338,660

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vision had revenue of JPY 39.46 billion and earned 4.62 billion in profits. Earnings per share was 93.94.

Revenue39.46B
Gross Profit 21.72B
Operating Income 6.61B
Pretax Income 6.58B
Net Income 4.62B
EBITDA 7.64B
EBIT 6.61B
Earnings Per Share (EPS) 93.94
Full Income Statement

Balance Sheet

The company has 10.96 billion in cash and 1.68 billion in debt, with a net cash position of 9.28 billion or 194.34 per share.

Cash & Cash Equivalents 10.96B
Total Debt 1.68B
Net Cash 9.28B
Net Cash Per Share 194.34
Equity (Book Value) 20.33B
Book Value Per Share 425.71
Working Capital 14.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.77 billion and capital expenditures -1.24 billion, giving a free cash flow of 3.52 billion.

Operating Cash Flow 4.77B
Capital Expenditures -1.24B
Depreciation & Amortization 1.03B
Net Borrowing 1.14B
Free Cash Flow 3.52B
FCF Per Share 73.77
Full Cash Flow Statement

Margins

Gross margin is 55.05%, with operating and profit margins of 16.76% and 11.70%.

Gross Margin 55.05%
Operating Margin 16.76%
Pretax Margin 16.68%
Profit Margin 11.70%
EBITDA Margin 19.36%
EBIT Margin 16.76%
FCF Margin 8.92%

Dividends & Yields

This stock pays an annual dividend of 58.00, which amounts to a dividend yield of 5.48%.

Dividend Per Share 58.00
Dividend Yield 5.48%
Dividend Growth (YoY) 2.00%
Years of Dividend Growth 1
Payout Ratio 54.16%
Buyback Yield -0.45%
Shareholder Yield 5.03%
Earnings Yield 9.24%
FCF Yield 7.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2019. It was a forward split with a ratio of 3.

Last Split Date Sep 27, 2019
Split Type Forward
Split Ratio 3

Scores

Vision has an Altman Z-Score of 7.42 and a Piotroski F-Score of 4.

Altman Z-Score 7.42
Piotroski F-Score 4