Smartvalue Co., Ltd. (TYO:9417)
Japan
· Delayed Price · Currency is JPY 429.00
+26.00 (6.45%)
Jun 26, 2025, 3:30 PM JST
Smartvalue Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
| Revenue | 3,885 | 3,814 | 3,873 | 3,805 | 3,446 | 5,958 | Upgrade
|
| Revenue Growth (YoY) | 3.96% | -1.52% | 1.79% | 10.42% | -42.16% | -23.05% | Upgrade
|
| Cost of Revenue | 2,519 | 2,658 | 2,589 | 2,519 | 2,783 | 4,287 | Upgrade
|
| Gross Profit | 1,366 | 1,156 | 1,284 | 1,286 | 663 | 1,671 | Upgrade
|
| Selling, General & Admin | 1,609 | 1,449 | 1,343 | 1,285 | 1,219 | 1,827 | Upgrade
|
| Operating Expenses | 1,625 | 1,465 | 1,359 | 1,301 | 1,268 | 1,911 | Upgrade
|
| Operating Income | -259 | -309 | -75 | -15 | -605 | -240 | Upgrade
|
| Interest Expense | -77 | -8 | -7 | -6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 4 | 7 | 29 | 25 | 15 | Upgrade
|
| EBT Excluding Unusual Items | -329 | -313 | -75 | 8 | -580 | -225 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -20 | -107 | Upgrade
|
| Asset Writedown | -47 | -47 | - | - | -827 | -466 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6 | 1,472 | Upgrade
|
| Pretax Income | -376 | -360 | -75 | 8 | -1,433 | 674 | Upgrade
|
| Income Tax Expense | 38 | 28 | 35 | -14 | -26 | 642 | Upgrade
|
| Earnings From Continuing Operations | -414 | -388 | -110 | 22 | -1,407 | 32 | Upgrade
|
| Minority Interest in Earnings | 36 | 40 | 62 | -21 | - | - | Upgrade
|
| Net Income | -378 | -348 | -48 | 1 | -1,407 | 32 | Upgrade
|
| Net Income to Common | -378 | -348 | -48 | 1 | -1,407 | 32 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -83.42% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.00% | 2.78% | 0.47% | 0.48% | -0.28% | -0.49% | Upgrade
|
| EPS (Basic) | -36.37 | -33.49 | -4.75 | 0.10 | -140.48 | 3.22 | Upgrade
|
| EPS (Diluted) | -36.37 | -33.49 | -4.75 | 0.10 | -140.48 | 3.22 | Upgrade
|
| EPS Growth | - | - | - | - | - | -83.24% | Upgrade
|
| Free Cash Flow | - | -593 | -38 | 583 | -980 | 208 | Upgrade
|
| Free Cash Flow Per Share | - | -57.06 | -3.76 | 57.93 | -97.85 | 20.71 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 8.000 | 8.000 | 8.000 | 8.000 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 35.16% | 30.31% | 33.15% | 33.80% | 19.24% | 28.05% | Upgrade
|
| Operating Margin | -6.67% | -8.10% | -1.94% | -0.39% | -17.56% | -4.03% | Upgrade
|
| Profit Margin | -9.73% | -9.12% | -1.24% | 0.03% | -40.83% | 0.54% | Upgrade
|
| Free Cash Flow Margin | - | -15.55% | -0.98% | 15.32% | -28.44% | 3.49% | Upgrade
|
| EBITDA | -104.25 | -158 | 71 | 122 | -14 | 433 | Upgrade
|
| EBITDA Margin | -2.68% | -4.14% | 1.83% | 3.21% | -0.41% | 7.27% | Upgrade
|
| D&A For EBITDA | 154.75 | 151 | 146 | 137 | 591 | 673 | Upgrade
|
| EBIT | -259 | -309 | -75 | -15 | -605 | -240 | Upgrade
|
| EBIT Margin | -6.67% | -8.10% | -1.94% | -0.39% | -17.56% | -4.03% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 95.25% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.