Smartvalue Co., Ltd. (TYO:9417)
327.00
+2.00 (0.62%)
Sep 18, 2026, 3:30 PM JST
Smartvalue Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 5,864 | 5,864 | 4,361 | 3,814 | 3,873 | 3,805 |
Revenue Growth | 34.47% | 34.47% | 14.34% | -1.52% | 1.79% | 10.42% |
Gross Profit Gross Profit Growth | 1,933 | 1,933 | 1,444 | 1,156 | 1,284 | 1,286 |
Operating Income Operating Income Growth | 179 | 179 | -441 | -309 | -75 | -15 |
Net Income Net Income Growth | -890 | -890 | 916 | -348 | -48 | 1 |
Earnings Per Share EPS Growth | -88.03 | -88.03 | 88.14 | -33.49 | -4.75 | 0.10 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Mobility Services Mobility Services Growth | 1,103 | 1,462 | 1,555 | 1,556 |
Smart Venue Smart Venue Growth | 1,516 | 641.2 | 369.03 | - |
Digital Government Digital Government Growth | 1,743 | 1,711 | 1,949 | 2,249 |
Total Total Growth | 4,362 | 3,815 | 3,873 | 3,805 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 3,084 | 3,084 | 4,126 | 1,726 | 2,339 | 2,563 |
Total Debt Total Debt Growth | 18,119 | 18,119 | 18,665 | 922 | 825 | 1,067 |
Net Cash (Debt) Net Cash Growth | -15,035 | -15,035 | -14,539 | 804 | 1,514 | 1,496 |
Net Cash Growth | - | - | - | -46.90% | 1.20% | 120.98% |
Net Cash Per Share Net Cash Per Share Growth | -1487.07 | -1487.07 | -1399.02 | 77.36 | 149.73 | 148.65 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 5 | 5 | 463 | 26 | -21 | 596 |
Capital Expenditures CapEx Growth | -123 | -123 | -1,126 | -619 | -17 | -13 |
Free Cash Flow Free Cash Flow Growth | -118 | -118 | -663 | -593 | -38 | 583 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 32.96% | 32.96% | 33.11% | 30.31% | 33.15% | 33.80% |
Operating Margin | 3.05% | 3.05% | -10.11% | -8.10% | -1.94% | -0.39% |
Pretax Margin | -14.63% | -14.63% | 28.53% | -9.44% | -1.94% | 0.21% |
Profit Margin | -15.18% | -15.18% | 21.00% | -9.12% | -1.24% | 0.03% |
FCF Margin | -2.01% | -2.01% | -15.20% | -15.55% | -0.98% | 15.32% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 18, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 10.000 | - | 8.000 | 6.000 | 8.000 | 8.000 |
Dividend Per Share Growth | 33.33% | - | 33.33% | -25.00% | 0% | 0% |
Dividend Yield | 3.06% | - | 1.94% | 1.54% | 2.06% | 1.68% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 18, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | - | - | 4.69 | - | - | 5049.77 |
Forward PE | - | 36.57 | 36.57 | 36.57 | 36.57 | 74.13 |
P/FCF Ratio | - | - | - | - | - | 8.66 |
PS Ratio | 0.55 | 0.57 | 0.98 | 1.08 | 1.08 | 1.33 |