Smartvalue Co., Ltd. (TYO:9417)
Japan · Delayed Price · Currency is JPY 330.00
+6.00 (1.85%)
Jul 27, 2026, 3:30 PM JST
Smartvalue Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 5,671 | 4,361 | 3,814 | 3,873 | 3,805 | 3,446 |
Revenue Growth | 45.97% | 14.34% | -1.52% | 1.79% | 10.42% | -42.16% |
Gross Profit Gross Profit Growth | 1,741 | 1,444 | 1,156 | 1,284 | 1,286 | 663 |
Operating Income Operating Income Growth | -238 | -441 | -309 | -75 | -15 | -605 |
Net Income Net Income Growth | 381 | 916 | -348 | -48 | 1 | -1,407 |
Earnings Per Share EPS Growth | 37.27 | 88.14 | -33.49 | -4.75 | 0.10 | -140.48 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Mobility Services Mobility Services Growth | 1,103 | 1,462 | 1,555 | 1,556 | 1,714 |
Smart Venue Smart Venue Growth | 1,516 | 641.2 | 369.03 | - | - |
Digital Government Digital Government Growth | 1,743 | 1,711 | 1,949 | 2,249 | 1,733 |
Total Total Growth | 4,362 | 3,815 | 3,873 | 3,805 | 3,446 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 2,901 | 4,126 | 1,726 | 2,339 | 2,563 | 770 |
Total Debt Total Debt Growth | 18,268 | 18,665 | 922 | 825 | 1,067 | 93 |
Net Cash (Debt) Net Cash Growth | -15,367 | -14,539 | 804 | 1,514 | 1,496 | 677 |
Net Cash Growth | - | - | -46.90% | 1.20% | 120.98% | -65.84% |
Net Cash Per Share Net Cash Per Share Growth | -1503.12 | -1399.02 | 77.36 | 149.73 | 148.65 | 67.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 463 | 26 | -21 | 596 | -938 |
Capital Expenditures CapEx Growth | - | -1,126 | -619 | -17 | -13 | -42 |
Free Cash Flow Free Cash Flow Growth | - | -663 | -593 | -38 | 583 | -980 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 30.70% | 33.11% | 30.31% | 33.15% | 33.80% | 19.24% |
Operating Margin | -4.20% | -10.11% | -8.10% | -1.94% | -0.39% | -17.56% |
Pretax Margin | 13.65% | 28.53% | -9.44% | -1.94% | 0.21% | -41.58% |
Profit Margin | 6.72% | 21.00% | -9.12% | -1.24% | 0.03% | -40.83% |
FCF Margin | - | -15.20% | -15.55% | -0.98% | 15.32% | -28.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 8.000 | 6.000 | 8.000 | 8.000 | 8.000 |
Dividend Per Share Growth | 25.00% | 33.33% | -25.00% | 0% | 0% | 0% |
Dividend Yield | 3.09% | 2.00% | 1.59% | 2.13% | 1.73% | 1.24% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 8.69 | 4.69 | - | - | 5049.77 | - |
Forward PE | - | 36.57 | 36.57 | 36.57 | 74.13 | 74.13 |
P/FCF Ratio | - | - | - | - | 8.66 | - |
PS Ratio | 0.57 | 0.98 | 1.08 | 1.08 | 1.33 | 2.07 |