Smartvalue Co., Ltd. (TYO:9417)

Smartvalue Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	4,074	4,292	4,115	4,167	5,050	7,138
Market Cap Growth	28.10%	4.29%	-1.25%	-17.47%	-29.25%	-42.65%
Enterprise Value	18,985	19,180	3,942	3,364	4,327	6,644
Last Close Price	392.00	413.00	388.62	387.65	476.50	663.72
PE Ratio	5.25	4.69	-	-	5049.77	-
PS Ratio	0.85	0.98	1.08	1.08	1.33	2.07
PB Ratio	1.54	1.43	1.91	1.71	2.06	3.37
P/TBV Ratio	1.99	1.79	2.93	2.25	2.81	4.08
P/FCF Ratio	-	-	-	-	8.66	-
P/OCF Ratio	-	9.27	158.28	-	8.47	-
EV/Sales Ratio	3.96	4.40	1.03	0.87	1.14	1.93
EV/EBITDA Ratio	74.30	165.35	-	47.39	35.47	-
EV/FCF Ratio	-	-	-	-	7.42	-
Debt / Equity Ratio	7.03	6.23	0.43	0.34	0.44	0.04
Debt / EBITDA Ratio	72.57	160.91	-	11.62	8.75	-
Debt / FCF Ratio	-	-	-	-	1.83	-
Asset Turnover	0.34	0.30	0.97	0.97	1.11	0.93
Inventory Turnover	42.18	36.92	25.44	22.22	18.32	11.43
Quick Ratio	1.72	1.63	1.61	2.48	2.33	3.10
Current Ratio	1.85	1.91	1.85	2.70	2.49	3.59
Return on Equity (ROE)	29.37%	33.09%	-16.88%	-4.50%	0.96%	-49.37%
Return on Assets (ROA)	-1.78%	-1.91%	-4.89%	-1.17%	-0.27%	-10.17%
Return on Invested Capital (ROIC)	-1.49%	-3.20%	-27.11%	-7.98%	-1.25%	-39.79%
Return on Capital Employed (ROCE)	-1.90%	-2.00%	-11.40%	-2.70%	-0.50%	-26.90%
Earnings Yield	19.05%	21.34%	-8.46%	-1.15%	0.02%	-19.71%
FCF Yield	-	-15.45%	-14.41%	-0.91%	11.54%	-13.73%
Dividend Yield	2.54%	1.94%	1.54%	2.06%	1.68%	1.21%
Payout Ratio	-	6.77%	-	-	8000.00%	-
Buyback Yield / Dilution	-	-	-2.78%	-0.47%	-0.48%	0.28%
Total Shareholder Return	2.58%	1.94%	-1.23%	1.59%	1.19%	1.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.