U-NEXT HOLDINGS Co.,Ltd. (TYO:9418)
Japan flag Japan · Delayed Price · Currency is JPY
2,031.00
-72.00 (-3.42%)
Oct 24, 2025, 3:30 PM JST

U-NEXT HOLDINGS Statistics

Total Valuation

U-NEXT HOLDINGS has a market cap or net worth of JPY 366.34 billion. The enterprise value is 389.41 billion.

Market Cap366.34B
Enterprise Value 389.41B

Important Dates

The next estimated earnings date is Friday, January 9, 2026.

Earnings Date Jan 9, 2026
Ex-Dividend Date Aug 28, 2025

Share Statistics

U-NEXT HOLDINGS has 180.37 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 180.37M
Shares Outstanding 180.37M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 59.25%
Owned by Institutions (%) 15.96%
Float 57.28M

Valuation Ratios

The trailing PE ratio is 19.92 and the forward PE ratio is 19.68.

PE Ratio 19.92
Forward PE 19.68
PS Ratio 0.94
PB Ratio 3.37
P/TBV Ratio 8.25
P/FCF Ratio 32.67
P/OCF Ratio 17.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.85, with an EV/FCF ratio of 34.73.

EV / Earnings 21.17
EV / Sales 1.00
EV / EBITDA 8.85
EV / EBIT 12.14
EV / FCF 34.73

Financial Position

The company has a current ratio of 2.16, with a Debt / Equity ratio of 0.63.

Current Ratio 2.16
Quick Ratio 1.32
Debt / Equity 0.63
Debt / EBITDA 1.57
Debt / FCF 6.14
Interest Coverage 40.75

Financial Efficiency

Return on equity (ROE) is 19.29% and return on invested capital (ROIC) is 12.04%.

Return on Equity (ROE) 19.29%
Return on Assets (ROA) 8.19%
Return on Invested Capital (ROIC) 12.04%
Return on Capital Employed (ROCE) 17.80%
Revenue Per Employee 73.06M
Profits Per Employee 3.44M
Employee Count5,344
Asset Turnover 1.60
Inventory Turnover 22.26

Taxes

In the past 12 months, U-NEXT HOLDINGS has paid 10.73 billion in taxes.

Income Tax 10.73B
Effective Tax Rate 35.66%

Stock Price Statistics

The stock price has increased by +26.94% in the last 52 weeks. The beta is 0.61, so U-NEXT HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +26.94%
50-Day Moving Average 2,116.14
200-Day Moving Average 1,999.53
Relative Strength Index (RSI) 42.19
Average Volume (20 Days) 562,720

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, U-NEXT HOLDINGS had revenue of JPY 390.41 billion and earned 18.40 billion in profits. Earnings per share was 101.98.

Revenue390.41B
Gross Profit 128.83B
Operating Income 32.03B
Pretax Income 30.10B
Net Income 18.40B
EBITDA 43.96B
EBIT 32.03B
Earnings Per Share (EPS) 101.98
Full Income Statement

Balance Sheet

The company has 56.88 billion in cash and 68.82 billion in debt, giving a net cash position of -11.93 billion or -66.16 per share.

Cash & Cash Equivalents 56.88B
Total Debt 68.82B
Net Cash -11.93B
Net Cash Per Share -66.16
Equity (Book Value) 108.71B
Book Value Per Share 540.92
Working Capital 92.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.67 billion and capital expenditures -9.46 billion, giving a free cash flow of 11.21 billion.

Operating Cash Flow 20.67B
Capital Expenditures -9.46B
Free Cash Flow 11.21B
FCF Per Share 62.16
Full Cash Flow Statement

Margins

Gross margin is 33.00%, with operating and profit margins of 8.20% and 4.71%.

Gross Margin 33.00%
Operating Margin 8.20%
Pretax Margin 7.71%
Profit Margin 4.71%
EBITDA Margin 11.26%
EBIT Margin 8.20%
FCF Margin 2.87%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 0.84%.

Dividend Per Share 17.00
Dividend Yield 0.84%
Dividend Growth (YoY) 40.91%
Years of Dividend Growth 5
Payout Ratio 12.42%
Buyback Yield -0.01%
Shareholder Yield 0.83%
Earnings Yield 5.02%
FCF Yield 3.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 3.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 3

Scores

U-NEXT HOLDINGS has an Altman Z-Score of 4.05 and a Piotroski F-Score of 6.

Altman Z-Score 4.05
Piotroski F-Score 6