NJ Holdings Inc. (TYO:9421)
Japan flag Japan · Delayed Price · Currency is JPY
622.00
-8.00 (-1.27%)
Feb 12, 2026, 1:46 PM JST

NJ Holdings Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
9,7699,1079,69810,13110,65211,988
Revenue Growth (YoY)
9.88%-6.09%-4.27%-4.89%-11.14%4.64%
Cost of Revenue
7,7707,3107,9348,6389,6819,778
Gross Profit
1,9991,7971,7641,4939712,210
Selling, General & Admin
1,7901,6501,5671,6321,6771,782
Amortization of Goodwill & Intangibles
83838080113147
Operating Expenses
1,8861,7461,6611,7321,8401,989
Operating Income
11351103-239-869221
Interest Expense
-18-17-20-13-12-12
Earnings From Equity Investments
---331
Currency Exchange Gain (Loss)
-----3-
Other Non Operating Income (Expenses)
-8-312-1215-7
EBT Excluding Unusual Items
873195-261-866203
Gain (Loss) on Sale of Investments
--34--1-1
Gain (Loss) on Sale of Assets
--179---
Asset Writedown
---6-97-355-80
Other Unusual Items
---19-20-1-39
Pretax Income
8731283-378-1,22383
Income Tax Expense
12-12-19985135
Earnings From Continuing Operations
7543284-477-1,308-52
Minority Interest in Earnings
-16-12-10877-40
Net Income
5931274-469-1,231-92
Net Income to Common
5931274-469-1,231-92
Net Income Growth
--88.69%----
Shares Outstanding (Basic)
555555
Shares Outstanding (Diluted)
555555
Shares Change (YoY)
-0.00%-----
EPS (Basic)
11.155.8651.77-88.61-232.58-17.38
EPS (Diluted)
11.155.8651.77-88.61-232.58-17.38
EPS Growth
--88.69%----
Free Cash Flow
--644582300-727114
Free Cash Flow Per Share
--121.67109.9656.68-137.3521.54
Dividend Per Share
----5.00010.000
Dividend Growth
-----50.00%25.00%
Gross Margin
20.46%19.73%18.19%14.74%9.12%18.44%
Operating Margin
1.16%0.56%1.06%-2.36%-8.16%1.84%
Profit Margin
0.60%0.34%2.83%-4.63%-11.56%-0.77%
Free Cash Flow Margin
--7.07%6.00%2.96%-6.83%0.95%
EBITDA
283.5216214-113-654595
EBITDA Margin
2.90%2.37%2.21%-1.11%-6.14%4.96%
D&A For EBITDA
170.5165111126215374
EBIT
11351103-239-869221
EBIT Margin
1.16%0.56%1.06%-2.36%-8.16%1.84%
Effective Tax Rate
13.79%----162.65%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.