NJ Holdings Inc. (TYO:9421)
Japan flag Japan · Delayed Price · Currency is JPY
544.00
+12.00 (2.26%)
Nov 9, 2026, 3:24 PM JST

NJ Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
9,6999,9499,1079,69810,13110,652
Revenue Growth
2.22%9.25%-6.09%-4.27%-4.89%-11.14%
Gross Profit
2,1732,1091,7971,7641,493971
Operating Income
16818351103-239-869
Net Income
-173-11931274-469-1,231
Earnings Per Share
-32.69-22.485.8651.77-88.61-232.58
EPS Growth
---88.69%---

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Mobile Business
2,5122,0642,0702,468
Elimination of Inter-Segment Transactions
-10.86-16.84-6.43-8.02
Game
6,5407,5807,9968,124
Others
67.5170.9771.5268.7
Total
9,1089,69810,13110,653

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
1,0771,3058511,6931,1361,094
Total Debt
8737319521,1001,6191,624
Net Cash (Debt)
204574-101593-483-530
Net Cash Growth
920.00%-----
Net Cash Per Share
38.54108.45-19.08112.04-91.26-100.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
-852-482661339-685
Capital Expenditures
--140-162-79-39-42
Free Cash Flow
-712-644582300-727
Free Cash Flow Growth
---94.00%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
22.40%21.20%19.73%18.19%14.74%9.12%
Operating Margin
1.73%1.84%0.56%1.06%-2.36%-8.16%
Pretax Margin
-0.28%-0.09%0.34%2.92%-3.73%-11.48%
Profit Margin
-1.78%-1.20%0.34%2.83%-4.63%-11.56%
FCF Margin
-7.16%-7.07%6.00%2.96%-6.83%

Dividends

Fiscal Year
FY 2022
Period EndingJun '22
Dividend Per Share
5.000
Dividend Per Share Growth
-50.00%
Dividend Yield
0.75%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--112.6911.47--
P/FCF Ratio
4.043.80-5.4011.40-
PS Ratio
0.300.270.380.320.340.33