NJ Holdings Inc. (TYO:9421)
Japan flag Japan · Delayed Price · Currency is JPY
501.00
+1.00 (0.20%)
Jul 30, 2026, 3:30 PM JST

NJ Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
9,9949,1079,69810,13110,65211,988
Revenue Growth
14.31%-6.09%-4.27%-4.89%-11.14%4.64%
Gross Profit
2,6841,7971,7641,4939712,210
Operating Income
15551103-239-869221
Net Income
3831274-469-1,231-92
Earnings Per Share
7.185.8651.77-88.61-232.58-17.38
EPS Growth
--88.69%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Mobile Business
2,5122,0642,0702,4682,565
Game
6,5407,5807,9968,1249,365
Others
67.5170.9771.5268.766.21
Elimination of Inter-Segment Transactions
-10.86-16.84-6.43-8.02-7.68
Total
9,1089,69810,13110,65311,989

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
-8511,6931,1361,0941,250
Total Debt
-9521,1001,6191,6241,200
Net Cash (Debt)
--101593-483-53050
Net Cash Growth
-----117.39%
Net Cash Per Share
--19.08112.04-91.26-100.149.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
--482661339-685169
Capital Expenditures
--162-79-39-42-55
Free Cash Flow
--644582300-727114
Free Cash Flow Growth
--94.00%---61.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
26.86%19.73%18.19%14.74%9.12%18.44%
Operating Margin
1.55%0.56%1.06%-2.36%-8.16%1.84%
Pretax Margin
1.28%0.34%2.92%-3.73%-11.48%0.69%
Profit Margin
0.38%0.34%2.83%-4.63%-11.56%-0.77%
FCF Margin
--7.07%6.00%2.96%-6.83%0.95%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJun '22 Jun '21
Dividend Per Share
5.00010.000
Dividend Per Share Growth
-50.00%25.00%
Dividend Yield
0.75%1.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
69.78112.6911.47---
P/FCF Ratio
132.58-5.4011.40-44.80
PS Ratio
0.270.380.320.340.330.43