NJ Holdings Inc. (TYO:9421)
Japan · Delayed Price · Currency is JPY 665.00
-2.00 (-0.30%)
May 26, 2026, 3:30 PM JST
NJ Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9,994 | 9,107 | 9,698 | 10,131 | 10,652 | 11,988 | |
Revenue Growth (YoY) | 14.31% | -6.09% | -4.27% | -4.89% | -11.14% | 4.64% |
Cost of Revenue | 7,876 | 7,310 | 7,934 | 8,638 | 9,681 | 9,778 |
Gross Profit | 2,118 | 1,797 | 1,764 | 1,493 | 971 | 2,210 |
Selling, General & Admin | 1,868 | 1,650 | 1,567 | 1,632 | 1,677 | 1,782 |
Amortization of Goodwill & Intangibles | 83 | 83 | 80 | 80 | 113 | 147 |
Operating Expenses | 1,964 | 1,746 | 1,661 | 1,732 | 1,840 | 1,989 |
Operating Income | 154 | 51 | 103 | -239 | -869 | 221 |
Interest Expense | -19 | -17 | -20 | -13 | -12 | -12 |
Interest & Investment Income | 2 | - | - | - | - | - |
Earnings From Equity Investments | - | - | - | 3 | 3 | 1 |
Currency Exchange Gain (Loss) | - | - | - | - | -3 | - |
Other Non Operating Income (Expenses) | -8 | -3 | 12 | -12 | 15 | -7 |
EBT Excluding Unusual Items | 129 | 31 | 95 | -261 | -866 | 203 |
Gain (Loss) on Sale of Investments | - | - | 34 | - | -1 | -1 |
Gain (Loss) on Sale of Assets | - | - | 179 | - | - | - |
Asset Writedown | - | - | -6 | -97 | -355 | -80 |
Other Unusual Items | - | - | -19 | -20 | -1 | -39 |
Pretax Income | 129 | 31 | 283 | -378 | -1,223 | 83 |
Income Tax Expense | 74 | -12 | -1 | 99 | 85 | 135 |
Earnings From Continuing Operations | 55 | 43 | 284 | -477 | -1,308 | -52 |
Minority Interest in Earnings | -17 | -12 | -10 | 8 | 77 | -40 |
Net Income | 38 | 31 | 274 | -469 | -1,231 | -92 |
Net Income to Common | 38 | 31 | 274 | -469 | -1,231 | -92 |
Net Income Growth | - | -88.69% | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 7.18 | 5.86 | 51.77 | -88.61 | -232.58 | -17.38 |
EPS (Diluted) | 7.18 | 5.86 | 51.77 | -88.61 | -232.58 | -17.38 |
EPS Growth | - | -88.69% | - | - | - | - |
Free Cash Flow | - | -644 | 582 | 300 | -727 | 114 |
Free Cash Flow Per Share | - | -121.67 | 109.96 | 56.68 | -137.35 | 21.54 |
Dividend Per Share | - | - | - | - | 5.000 | 10.000 |
Dividend Growth | - | - | - | - | -50.00% | 25.00% |
Gross Margin | 21.19% | 19.73% | 18.19% | 14.74% | 9.12% | 18.44% |
Operating Margin | 1.54% | 0.56% | 1.06% | -2.36% | -8.16% | 1.84% |
Profit Margin | 0.38% | 0.34% | 2.83% | -4.63% | -11.56% | -0.77% |
Free Cash Flow Margin | - | -7.07% | 6.00% | 2.96% | -6.83% | 0.95% |
EBITDA | 359.5 | 216 | 214 | -113 | -654 | 595 |
EBITDA Margin | 3.60% | 2.37% | 2.21% | -1.11% | -6.14% | 4.96% |
D&A For EBITDA | 205.5 | 165 | 111 | 126 | 215 | 374 |
EBIT | 154 | 51 | 103 | -239 | -869 | 221 |
EBIT Margin | 1.54% | 0.56% | 1.06% | -2.36% | -8.16% | 1.84% |
Effective Tax Rate | 57.36% | - | - | - | - | 162.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.