NJ Holdings Inc. (TYO:9421)
Japan flag Japan · Delayed Price · Currency is JPY
514.00
+2.00 (0.39%)
Sep 4, 2026, 3:30 PM JST

NJ Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
9,9499,9499,1079,69810,13110,652
Revenue Growth
9.25%9.25%-6.09%-4.27%-4.89%-11.14%
Gross Profit
2,1092,1091,7971,7641,493971
Operating Income
18318351103-239-869
Net Income
-119-11931274-469-1,231
Earnings Per Share
-22.48-22.485.8651.77-88.61-232.58
EPS Growth
---88.69%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Mobile Business
2,5122,0642,0702,468
Game
6,5407,5807,9968,124
Others
67.5170.9771.5268.7
Elimination of Inter-Segment Transactions
-10.86-16.84-6.43-8.02
Total
9,1089,69810,13110,653

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
1,3051,3058511,6931,1361,094
Total Debt
7317319521,1001,6191,624
Net Cash (Debt)
574574-101593-483-530
Net Cash Growth
------
Net Cash Per Share
108.45108.45-19.08112.04-91.26-100.14

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
852852-482661339-685
Capital Expenditures
-140-140-162-79-39-42
Free Cash Flow
712712-644582300-727
Free Cash Flow Growth
---94.00%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
21.20%21.20%19.73%18.19%14.74%9.12%
Operating Margin
1.84%1.84%0.56%1.06%-2.36%-8.16%
Pretax Margin
-0.09%-0.09%0.34%2.92%-3.73%-11.48%
Profit Margin
-1.20%-1.20%0.34%2.83%-4.63%-11.56%
FCF Margin
7.16%7.16%-7.07%6.00%2.96%-6.83%

Dividends

Fiscal YearFY 2022
Period EndingJun '22
Dividend Per Share
5.000
Dividend Per Share Growth
-50.00%
Dividend Yield
0.75%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--112.6911.47--
P/FCF Ratio
3.823.80-5.4011.40-
PS Ratio
0.270.270.380.320.340.33