NJ Holdings Inc. (TYO:9421)
Japan · Delayed Price · Currency is JPY 544.00
+12.00 (2.26%)
Nov 9, 2026, 3:24 PM JST
NJ Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 9,699 | 9,949 | 9,107 | 9,698 | 10,131 | 10,652 | |
Revenue Growth | 2.22% | 9.25% | -6.09% | -4.27% | -4.89% | -11.14% |
Cost of Revenue | 7,526 | 7,840 | 7,310 | 7,934 | 8,638 | 9,681 |
Gross Profit | 2,173 | 2,109 | 1,797 | 1,764 | 1,493 | 971 |
Selling, General & Admin | 1,957 | 1,878 | 1,650 | 1,567 | 1,632 | 1,677 |
Amortization of Goodwill & Intangibles | 60 | 60 | 83 | 80 | 80 | 113 |
Other Operating Expenses | 12 | 12 | - | - | - | - |
Operating Expenses | 2,005 | 1,926 | 1,746 | 1,661 | 1,732 | 1,840 |
Operating Income | 168 | 183 | 51 | 103 | -239 | -869 |
Interest Expense | -19 | -19 | -17 | -20 | -13 | -12 |
Interest & Investment Income | 4 | 2 | - | - | - | - |
Earnings From Equity Investments | - | - | - | - | 3 | 3 |
Currency Exchange Gain (Loss) | -4 | -4 | - | - | - | -3 |
Other Non Operating Income (Expenses) | 16 | 21 | -3 | 12 | -12 | 15 |
EBT Excluding Unusual Items | 165 | 183 | 31 | 95 | -261 | -866 |
Gain (Loss) on Sale of Investments | -192 | -192 | - | 34 | - | -1 |
Gain (Loss) on Sale of Assets | - | - | - | 179 | - | - |
Asset Writedown | - | - | - | -6 | -97 | -355 |
Other Unusual Items | - | - | - | -19 | -20 | -1 |
Pretax Income | -27 | -9 | 31 | 283 | -378 | -1,223 |
Income Tax Expense | 135 | 98 | -12 | -1 | 99 | 85 |
Earnings From Continuing Operations | -162 | -107 | 43 | 284 | -477 | -1,308 |
Minority Interest in Earnings | -11 | -12 | -12 | -10 | 8 | 77 |
Net Income | -173 | -119 | 31 | 274 | -469 | -1,231 |
Net Income to Common | -173 | -119 | 31 | 274 | -469 | -1,231 |
Net Income Growth | - | - | -88.69% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | -0.00% | - | - | - | - |
EPS (Basic) | -32.69 | -22.48 | 5.86 | 51.77 | -88.61 | -232.58 |
EPS (Diluted) | -32.69 | -22.48 | 5.86 | 51.77 | -88.61 | -232.58 |
EPS Growth | - | - | -88.69% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 712 | -644 | 582 | 300 | -727 |
Free Cash Flow Per Share | - | 134.52 | -121.67 | 109.96 | 56.68 | -137.35 |
Dividend Per Share | - | - | - | - | - | 5.000 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 22.40% | 21.20% | 19.73% | 18.19% | 14.74% | 9.12% |
Operating Margin | 1.73% | 1.84% | 0.56% | 1.06% | -2.36% | -8.16% |
Profit Margin | -1.78% | -1.20% | 0.34% | 2.83% | -4.63% | -11.56% |
Free Cash Flow Margin | - | 7.16% | -7.07% | 6.00% | 2.96% | -6.83% |
EBITDA | 371.75 | 379 | 216 | 214 | -113 | -654 |
EBITDA Margin | 3.83% | 3.81% | 2.37% | 2.21% | -1.11% | -6.14% |
D&A For EBITDA | 203.75 | 196 | 165 | 111 | 126 | 215 |
EBIT | 168 | 183 | 51 | 103 | -239 | -869 |
EBIT Margin | 1.73% | 1.84% | 0.56% | 1.06% | -2.36% | -8.16% |