Forval RealStraight Inc. (TYO:9423)
104.00
0.00 (0.00%)
Sep 7, 2026, 3:30 PM JST
Forval RealStraight Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
| 4,701 | 4,563 | 1,752 | 1,517 | 1,281 | 1,146 | |
Revenue Growth | - | 160.44% | 15.49% | 18.42% | 11.78% | 23.89% |
Cost of Revenue | 2,995 | 2,924 | 890 | 733 | 593 | 532 |
Gross Profit | 1,706 | 1,639 | 862 | 784 | 688 | 614 |
Selling, General & Admin | 1,500 | 1,500 | 784 | 716 | 632 | 568 |
Operating Expenses | 1,500 | 1,500 | 784 | 716 | 632 | 568 |
Operating Income | 206 | 139 | 78 | 68 | 56 | 46 |
Interest & Investment Income | 2 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | -2 | - | - | 1 | - | - |
EBT Excluding Unusual Items | 206 | 141 | 78 | 69 | 56 | 46 |
Gain (Loss) on Sale of Investments | 58 | 84 | - | - | - | - |
Other Unusual Items | - | - | 18 | - | 2 | - |
Pretax Income | 264 | 225 | 96 | 69 | 58 | 46 |
Income Tax Expense | 64 | 56 | 35 | -31 | -10 | -27 |
Net Income | 200 | 169 | 61 | 100 | 68 | 73 |
Net Income to Common | 200 | 169 | 61 | 100 | 68 | 73 |
Net Income Growth | - | 177.05% | -39.00% | 47.06% | -6.85% | 128.13% |
Shares Outstanding (Basic) | 24 | 24 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 23 | 23 | 23 | 23 |
Shares Change | - | 3.53% | -0.11% | -0.14% | 0.36% | 0.06% |
EPS (Basic) | 8.25 | 6.97 | 2.60 | 4.27 | 2.91 | 3.12 |
EPS (Diluted) | 8.25 | 6.97 | 2.60 | 4.27 | 2.91 | 3.12 |
EPS Growth | - | 167.61% | -39.01% | 46.95% | -6.87% | 127.37% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Free Cash Flow | - | 187 | 23 | 140 | 23 | 81 |
Free Cash Flow Per Share | - | 7.71 | 0.98 | 5.97 | 0.98 | 3.46 |
Dividend Per Share | 2.800 | 2.800 | 1.600 | 1.400 | 1.200 | 1.000 |
Dividend Growth | - | 75.00% | 14.29% | 16.67% | 20.00% | - |
Gross Margin | 36.29% | 35.92% | 49.20% | 51.68% | 53.71% | 53.58% |
Operating Margin | 4.38% | 3.05% | 4.45% | 4.48% | 4.37% | 4.01% |
Profit Margin | 4.25% | 3.70% | 3.48% | 6.59% | 5.31% | 6.37% |
Free Cash Flow Margin | - | 4.10% | 1.31% | 9.23% | 1.80% | 7.07% |
EBITDA | - | 148 | 80 | 70 | 57 | - |
EBITDA Margin | - | 3.24% | 4.57% | 4.61% | 4.45% | - |
D&A For EBITDA | - | 9 | 2 | 2 | 1 | - |
EBIT | 206 | 139 | 78 | 68 | 56 | 46 |
EBIT Margin | 4.38% | 3.05% | 4.45% | 4.48% | 4.37% | 4.01% |
Effective Tax Rate | 24.24% | 24.89% | 36.46% | - | - | - |
Advertising Expenses | - | 74 | - | - | - | - |