ReYuu Japan Income Statement

Financials in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	FY 2016	FY 2015	FY 2010	FY 2009	FY 2008
Period Ending	Apr '16 Apr 30, 2016	Apr '15 Apr 30, 2015	Apr '10 Apr 30, 2010	Apr '09 Apr 30, 2009	Apr '08 Apr 30, 2008
Revenue	7,359	7,412	6,950	7,666	15,587
Revenue Growth (YoY)	-0.71%	6.65%	-9.34%	-50.82%	4.80%
Cost of Revenue	5,550	5,761	5,421	5,895	12,975
Gross Profit	1,809	1,651	1,529	1,771	2,612
Selling, General & Admin	1,777	1,737	1,556	1,857	2,501
Operating Expenses	1,778	1,737	1,618	1,928	2,627
Operating Income	31	-86	-89	-157.07	-15.53
Interest Expense	-3	-2	-11.84	-12.82	-20.53
Interest & Investment Income	-	-	0.64	1.07	0.98
Currency Exchange Gain (Loss)	-5	-10	-	-	-
Other Non Operating Income (Expenses)	17	10	14.13	119.64	22.34
EBT Excluding Unusual Items	40	-88	-86.07	-49.18	-12.74
Merger & Restructuring Charges	-	-	-	-	-22.1
Gain (Loss) on Sale of Assets	1	3	-	-1.8	-6.16
Asset Writedown	-8	-7	-13.33	-62.72	-68.51
Other Unusual Items	-8	-53	-3.03	-16.03	-6.8
Pretax Income	25	-145	-102.43	-129.73	-116.31
Income Tax Expense	5	4	5.62	6.27	72.3
Net Income	20	-149	-108.06	-136	-188.61
Net Income to Common	20	-149	-108.06	-136	-188.61
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-	9.97%	-	-	-
EPS (Basic)	5.87	-43.71	-34.86	-43.87	-60.84
EPS (Diluted)	5.87	-43.71	-34.86	-43.87	-60.84
Free Cash Flow	2	-100	-78.37	169.5	537.28
Free Cash Flow Per Share	0.59	-29.33	-25.28	54.68	173.31
Gross Margin	24.58%	22.27%	22.00%	23.10%	16.76%
Operating Margin	0.42%	-1.16%	-1.28%	-2.05%	-0.10%
Profit Margin	0.27%	-2.01%	-1.55%	-1.77%	-1.21%
Free Cash Flow Margin	0.03%	-1.35%	-1.13%	2.21%	3.45%
EBITDA	61	-50	-45.19	-63.73	114.56
EBITDA Margin	0.83%	-0.67%	-0.65%	-0.83%	0.73%
D&A For EBITDA	30	36	43.81	93.34	130.09
EBIT	31	-86	-89	-157.07	-15.53
EBIT Margin	0.42%	-1.16%	-1.28%	-2.05%	-0.10%
Effective Tax Rate	20.00%	-	-	-	-
Revenue as Reported	-	-	6,950	7,666	15,587
Advertising Expenses	329	374	16.66	26.07	68.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.