NTT, Inc. (TYO:9432)
149.70
-1.00 (-0.66%)
May 26, 2026, 3:30 PM JST
NTT, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,409,121 | - | - | - | - |
Other Revenue | - | 13,704,727 | 13,374,569 | 13,136,194 | 12,156,447 |
| 14,409,121 | 13,704,727 | 13,374,569 | 13,136,194 | 12,156,447 | |
Revenue Growth (YoY) | 5.14% | 2.47% | 1.81% | 8.06% | 1.78% |
Cost of Revenue | 10,422,805 | 12,055,156 | 11,451,659 | 11,307,208 | 10,387,854 |
Gross Profit | 3,986,316 | 1,649,571 | 1,922,910 | 1,828,986 | 1,768,593 |
Other Operating Expenses | 289,141 | - | - | - | - |
Operating Expenses | 2,080,124 | - | - | - | - |
Operating Income | 1,906,192 | 1,649,571 | 1,922,910 | 1,828,986 | 1,768,593 |
Interest Expense | -240,068 | -149,015 | -109,162 | -69,857 | -49,849 |
Interest & Investment Income | 74,505 | 43,734 | 41,630 | 31,651 | 29,196 |
Earnings From Equity Investments | 41,265 | 25,488 | 24,206 | 14,012 | 19,711 |
Currency Exchange Gain (Loss) | - | -3,812 | 5,867 | 3,116 | 8,086 |
Other Non Operating Income (Expenses) | - | -2,580 | -1,565 | -3,450 | -20 |
EBT Excluding Unusual Items | 1,781,894 | 1,563,386 | 1,883,886 | 1,804,458 | 1,775,717 |
Impairment of Goodwill | -57,466 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 1,310 | 96,571 | 13,221 | 19,808 |
Gain (Loss) on Sale of Assets | -119,782 | - | - | - | - |
Asset Writedown | -22,723 | - | - | - | - |
Pretax Income | 1,581,923 | 1,564,696 | 1,980,457 | 1,817,679 | 1,795,525 |
Income Tax Expense | 499,285 | 482,261 | 635,338 | 524,923 | 539,531 |
Earnings From Continuing Operations | 1,082,638 | 1,082,435 | 1,345,119 | 1,292,756 | 1,255,994 |
Minority Interest in Earnings | -45,606 | -82,419 | -65,598 | -79,640 | -74,911 |
Net Income | 1,037,032 | 1,000,016 | 1,279,521 | 1,213,116 | 1,181,083 |
Net Income to Common | 1,037,032 | 1,000,016 | 1,279,521 | 1,213,116 | 1,181,083 |
Net Income Growth | 3.70% | -21.84% | 5.47% | 2.71% | 28.91% |
Shares Outstanding (Basic) | 82,258 | 83,611 | 84,799 | 87,152 | 89,670 |
Shares Outstanding (Diluted) | 82,258 | 83,611 | 84,799 | 87,152 | 89,670 |
Shares Change (YoY) | -1.62% | -1.40% | -2.70% | -2.81% | -2.85% |
EPS (Basic) | 12.61 | 11.96 | 15.09 | 13.92 | 13.17 |
EPS (Diluted) | 12.61 | 11.96 | 15.09 | 13.92 | 13.17 |
EPS Growth | 5.41% | -20.73% | 8.40% | 5.68% | 32.70% |
Free Cash Flow | -770,542 | 231,739 | 290,155 | 409,134 | 1,252,212 |
Free Cash Flow Per Share | -9.37 | 2.77 | 3.42 | 4.69 | 13.96 |
Dividend Per Share | 5.300 | 5.200 | 5.100 | 4.800 | 4.600 |
Dividend Growth | 1.92% | 1.96% | 6.25% | 4.35% | 9.52% |
Gross Margin | 27.66% | 12.04% | 14.38% | 13.92% | 14.55% |
Operating Margin | 13.23% | 12.04% | 14.38% | 13.92% | 14.55% |
Profit Margin | 7.20% | 7.30% | 9.57% | 9.23% | 9.72% |
Free Cash Flow Margin | -5.35% | 1.69% | 2.17% | 3.12% | 10.30% |
EBITDA | 3,697,175 | 3,371,606 | 3,551,496 | 3,411,611 | 3,329,776 |
EBITDA Margin | 25.66% | 24.60% | 26.55% | 25.97% | 27.39% |
D&A For EBITDA | 1,790,983 | 1,722,035 | 1,628,586 | 1,582,625 | 1,561,183 |
EBIT | 1,906,192 | 1,649,571 | 1,922,910 | 1,828,986 | 1,768,593 |
EBIT Margin | 13.23% | 12.04% | 14.38% | 13.92% | 14.55% |
Effective Tax Rate | 31.56% | 30.82% | 32.08% | 28.88% | 30.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.