M H Group Ltd. (TYO:9439)
207.00
0.00 (0.00%)
May 1, 2025, 3:30 PM JST
M H Group Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 1,871 | 1,877 | 1,902 | 1,848 | 1,814 | 1,718 | Upgrade
|
Revenue Growth (YoY) | -1.27% | -1.31% | 2.92% | 1.87% | 5.59% | -12.57% | Upgrade
|
Cost of Revenue | 1,353 | 1,352 | 1,341 | 1,304 | 1,364 | 1,292 | Upgrade
|
Gross Profit | 518 | 525 | 561 | 544 | 450 | 426 | Upgrade
|
Selling, General & Admin | 494 | 490 | 500 | 515 | 491 | 481 | Upgrade
|
Other Operating Expenses | -3 | -3 | 6 | -3 | 12 | 11 | Upgrade
|
Operating Expenses | 506 | 502 | 506 | 513 | 503 | 493 | Upgrade
|
Operating Income | 12 | 23 | 55 | 31 | -53 | -67 | Upgrade
|
Interest Expense | -1 | -1 | -2 | -2 | -1 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 1 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 3 | 3 | 3 | 6 | 14 | 7 | Upgrade
|
EBT Excluding Unusual Items | 14 | 25 | 56 | 36 | -40 | -60 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -1 | - | -3 | - | Upgrade
|
Asset Writedown | -3 | -3 | -9 | - | -39 | -11 | Upgrade
|
Other Unusual Items | - | - | -4 | -3 | 37 | -51 | Upgrade
|
Pretax Income | 11 | 22 | 42 | 33 | -45 | -122 | Upgrade
|
Income Tax Expense | 6 | 10 | 18 | 17 | 34 | -8 | Upgrade
|
Net Income | 5 | 12 | 24 | 16 | -79 | -114 | Upgrade
|
Net Income to Common | 5 | 12 | 24 | 16 | -79 | -114 | Upgrade
|
Net Income Growth | -28.57% | -50.00% | 50.00% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change (YoY) | 0.74% | 0.09% | - | 0.97% | 0.44% | - | Upgrade
|
EPS (Basic) | 0.43 | 1.04 | 2.09 | 1.39 | -6.94 | -10.06 | Upgrade
|
EPS (Diluted) | 0.43 | 1.04 | 2.09 | 1.39 | -6.94 | -10.06 | Upgrade
|
EPS Growth | -29.09% | -50.04% | 50.00% | - | - | - | Upgrade
|
Free Cash Flow | 58 | 43 | 71 | 25 | 69 | -96 | Upgrade
|
Free Cash Flow Per Share | 5.01 | 3.74 | 6.18 | 2.17 | 6.06 | -8.47 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | - | - | - | - | Upgrade
|
Gross Margin | 27.69% | 27.97% | 29.49% | 29.44% | 24.81% | 24.80% | Upgrade
|
Operating Margin | 0.64% | 1.23% | 2.89% | 1.68% | -2.92% | -3.90% | Upgrade
|
Profit Margin | 0.27% | 0.64% | 1.26% | 0.87% | -4.35% | -6.64% | Upgrade
|
Free Cash Flow Margin | 3.10% | 2.29% | 3.73% | 1.35% | 3.80% | -5.59% | Upgrade
|
EBITDA | 40 | 52 | 83 | 59 | -14 | -21 | Upgrade
|
EBITDA Margin | 2.14% | 2.77% | 4.36% | 3.19% | -0.77% | -1.22% | Upgrade
|
D&A For EBITDA | 28 | 29 | 28 | 28 | 39 | 46 | Upgrade
|
EBIT | 12 | 23 | 55 | 31 | -53 | -67 | Upgrade
|
EBIT Margin | 0.64% | 1.23% | 2.89% | 1.68% | -2.92% | -3.90% | Upgrade
|
Effective Tax Rate | 54.55% | 45.45% | 42.86% | 51.52% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.