M H Group Ltd. (TYO:9439)
Japan flag Japan · Delayed Price · Currency is JPY
224.00
0.00 (0.00%)
Aug 6, 2026, 2:46 PM JST

M H Group Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,8381,8441,8771,9021,8481,814
Revenue Growth
-0.43%-1.76%-1.31%2.92%1.87%5.59%
Gross Profit
480498525561544450
Operating Income
-38-9235531-53
Net Income
-45-17122416-79
Earnings Per Share
-3.90-1.461.042.091.39-6.94
EPS Growth
---50.04%50.00%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Direct Management Salon Management Business
927.63944.22952.06879.23926.57
Unallocated Adjustment
-84.8-83.22-86.74-82.35-86.29
Hair and Makeup Business
374.59361.45370.98384.41367.62
BS Salon Management Business
228.01238.6268.69322.03319.81
Beauty Shop Support Business
120.88121.71122.47118.75107.35
Career Design Business
277.76294.91274.86226.67179.52
Total
1,8441,8781,9021,8491,815

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
494573602606571521
Total Debt
166127142176221221
Net Cash (Debt)
328446460430350300
Net Cash Growth
-25.29%-3.04%6.98%22.86%16.67%15.83%
Net Cash Per Share
28.4238.4039.9937.4230.4626.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-2947732672
Capital Expenditures
--3-4-2-1-3
Free Cash Flow
-2643712569
Free Cash Flow Growth
--39.53%-39.44%184.00%-63.77%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
26.11%27.01%27.97%29.49%29.44%24.81%
Operating Margin
-2.07%-0.49%1.23%2.89%1.68%-2.92%
Pretax Margin
-2.23%-0.60%1.17%2.21%1.79%-2.48%
Profit Margin
-2.45%-0.92%0.64%1.26%0.87%-4.35%
FCF Margin
-1.41%2.29%3.73%1.35%3.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Jun '25 Jun '24
Dividend Per Share
0.5000.5001.000
Dividend Per Share Growth
--50.00%-
Dividend Yield
0.23%0.24%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
--204.71104.87126.41-
P/FCF Ratio
-94.5657.1335.4580.9035.31
PS Ratio
1.411.331.311.321.091.34