Bell-Park Co.,Ltd. (TYO:9441)
Japan · Delayed Price · Currency is JPY 2,917.00
-14.00 (-0.48%)
Oct 23, 2025, 2:34 PM JST
Bell-Park Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 123,142 | 116,038 | 115,485 | 102,778 | 107,281 | 98,843 | Upgrade | |
Revenue Growth (YoY) | 7.28% | 0.48% | 12.36% | -4.20% | 8.54% | -4.32% | Upgrade |
Cost of Revenue | 94,183 | 89,127 | 90,609 | 79,143 | 81,798 | 74,493 | Upgrade |
Gross Profit | 28,959 | 26,911 | 24,876 | 23,635 | 25,483 | 24,350 | Upgrade |
Selling, General & Admin | 23,360 | 22,365 | 21,042 | 19,786 | 20,463 | 18,966 | Upgrade |
Operating Expenses | 23,642 | 22,647 | 21,351 | 20,132 | 20,904 | 19,274 | Upgrade |
Operating Income | 5,317 | 4,264 | 3,525 | 3,503 | 4,579 | 5,076 | Upgrade |
Interest Expense | - | - | - | - | -1 | -7 | Upgrade |
Interest & Investment Income | 83 | 47 | - | 46 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -23 | 13 | 14 | 27 | 34 | 255 | Upgrade |
EBT Excluding Unusual Items | 5,377 | 4,324 | 3,539 | 3,576 | 4,612 | 5,324 | Upgrade |
Gain (Loss) on Sale of Investments | 18 | 17 | - | 145 | -9 | -8 | Upgrade |
Gain (Loss) on Sale of Assets | 17 | 53 | 35 | 40 | 62 | 52 | Upgrade |
Asset Writedown | -127 | -111 | -202 | -284 | -101 | -29 | Upgrade |
Other Unusual Items | -15 | 180 | 48 | 308 | 109 | 35 | Upgrade |
Pretax Income | 5,270 | 4,463 | 3,420 | 3,785 | 4,673 | 5,374 | Upgrade |
Income Tax Expense | 1,530 | 1,286 | 1,039 | 1,264 | 1,396 | 1,754 | Upgrade |
Net Income | 3,740 | 3,177 | 2,381 | 2,521 | 3,277 | 3,620 | Upgrade |
Net Income to Common | 3,740 | 3,177 | 2,381 | 2,521 | 3,277 | 3,620 | Upgrade |
Net Income Growth | 40.08% | 33.43% | -5.55% | -23.07% | -9.47% | 19.08% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | -0.10% | - | - | - | - | -0.00% | Upgrade |
EPS (Basic) | 194.58 | 165.12 | 123.75 | 131.02 | 170.32 | 188.14 | Upgrade |
EPS (Diluted) | 194.58 | 165.12 | 123.75 | 131.02 | 170.32 | 188.14 | Upgrade |
EPS Growth | 40.22% | 33.43% | -5.55% | -23.07% | -9.47% | 19.08% | Upgrade |
Free Cash Flow | 3,957 | 3,315 | 4,892 | -158 | 3,261 | 2,104 | Upgrade |
Free Cash Flow Per Share | 205.87 | 172.29 | 254.25 | -8.21 | 169.48 | 109.35 | Upgrade |
Dividend Per Share | 65.000 | 50.000 | 43.000 | 41.000 | 51.333 | 56.667 | Upgrade |
Dividend Growth | 49.43% | 16.28% | 4.88% | -20.13% | -9.41% | 42.86% | Upgrade |
Gross Margin | 23.52% | 23.19% | 21.54% | 23.00% | 23.75% | 24.64% | Upgrade |
Operating Margin | 4.32% | 3.67% | 3.05% | 3.41% | 4.27% | 5.13% | Upgrade |
Profit Margin | 3.04% | 2.74% | 2.06% | 2.45% | 3.06% | 3.66% | Upgrade |
Free Cash Flow Margin | 3.21% | 2.86% | 4.24% | -0.15% | 3.04% | 2.13% | Upgrade |
EBITDA | 5,606 | 4,588 | 3,930 | 3,978 | 5,064 | 5,571 | Upgrade |
EBITDA Margin | 4.55% | 3.95% | 3.40% | 3.87% | 4.72% | 5.64% | Upgrade |
D&A For EBITDA | 289 | 324 | 405 | 475 | 485 | 495 | Upgrade |
EBIT | 5,317 | 4,264 | 3,525 | 3,503 | 4,579 | 5,076 | Upgrade |
EBIT Margin | 4.32% | 3.67% | 3.05% | 3.41% | 4.27% | 5.13% | Upgrade |
Effective Tax Rate | 29.03% | 28.82% | 30.38% | 33.40% | 29.87% | 32.64% | Upgrade |
Advertising Expenses | - | 2,429 | 1,897 | 1,413 | 1,806 | 1,426 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.