Bell-Park Co.,Ltd. (TYO:9441)

Bell-Park Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	35,657	31,824	32,690	36,654	49,391	44,190
Market Cap Growth	9.14%	-2.65%	-10.81%	-25.79%	11.77%	58.39%
Enterprise Value	23,402	8,984	10,121	18,847	31,209	26,984
Last Close Price	2913.00	1621.88	1619.43	1769.90	2339.42	2048.41
PE Ratio	14.97	10.02	13.73	14.54	15.07	12.21
PS Ratio	0.29	0.27	0.28	0.36	0.46	0.45
PB Ratio	1.38	0.93	1.02	1.21	1.72	1.66
P/TBV Ratio	1.38	0.93	1.03	1.22	1.75	1.69
P/FCF Ratio	9.01	9.60	6.68	-	15.15	21.00
P/OCF Ratio	8.78	9.33	6.35	502.11	13.45	18.22
EV/Sales Ratio	0.19	0.08	0.09	0.18	0.29	0.27
EV/EBITDA Ratio	4.17	1.96	2.58	4.74	6.16	4.84
EV/EBIT Ratio	4.40	2.11	2.87	5.38	6.82	5.32
EV/FCF Ratio	5.91	2.71	2.07	-	9.57	12.83
Debt / Equity Ratio	0.00	0.00	0.00	-	0	0.19
Debt / EBITDA Ratio	0.01	0.02	0.02	-	0.00	0.90
Debt / FCF Ratio	0.02	0.02	0.02	-	0.00	2.38
Asset Turnover	2.88	2.36	2.53	2.36	2.39	2.20
Inventory Turnover	17.05	12.37	11.27	9.98	12.41	12.88
Quick Ratio	1.86	2.16	2.20	2.27	2.15	1.78
Current Ratio	2.35	2.64	2.70	3.01	2.68	2.13
Return on Equity (ROE)	12.62%	9.61%	7.65%	8.53%	11.82%	14.32%
Return on Assets (ROA)	7.77%	5.43%	4.83%	5.03%	6.38%	7.05%
Return on Capital (ROIC)	11.18%	8.04%	7.07%	7.41%	9.47%	10.47%
Return on Capital Employed (ROCE)	20.00%	12.20%	10.80%	11.30%	15.50%	18.50%
Earnings Yield	10.49%	9.98%	7.28%	6.88%	6.64%	8.19%
FCF Yield	11.10%	10.42%	14.96%	-0.43%	6.60%	4.76%
Dividend Yield	2.52%	3.08%	2.66%	2.32%	2.19%	2.77%
Payout Ratio	25.72%	26.35%	33.93%	37.48%	34.61%	25.14%
Buyback Yield / Dilution	0.10%	0.00%	0.00%	0.00%	-	0.00%
Total Shareholder Return	2.59%	3.08%	2.66%	2.32%	2.19%	2.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.