Forval Telecom,Inc. (TYO:9445)
Japan flag Japan · Delayed Price · Currency is JPY
547.00
-5.00 (-0.91%)
May 26, 2026, 3:24 PM JST

Forval Telecom,Inc. Statistics

Total Valuation

TYO:9445 has a market cap or net worth of JPY 9.17 billion. The enterprise value is 7.99 billion.

Market Cap9.17B
Enterprise Value 7.99B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9445 has 16.76 million shares outstanding.

Current Share Class 16.76M
Shares Outstanding 16.76M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 2.79%
Owned by Institutions (%) 0.30%
Float 2.79M

Valuation Ratios

The trailing PE ratio is 9.31.

PE Ratio 9.31
Forward PE n/a
PS Ratio 0.38
PB Ratio 2.33
P/TBV Ratio 3.14
P/FCF Ratio 13.13
P/OCF Ratio 12.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.83, with an EV/FCF ratio of 11.45.

EV / Earnings 8.11
EV / Sales 0.33
EV / EBITDA 4.83
EV / EBIT 6.45
EV / FCF 11.45

Financial Position

The company has a current ratio of 1.23

Current Ratio 1.23
Quick Ratio 1.00
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 309.75

Financial Efficiency

Return on equity (ROE) is 27.13% and return on invested capital (ROIC) is 32.72%.

Return on Equity (ROE) 27.13%
Return on Assets (ROA) 7.34%
Return on Invested Capital (ROIC) 32.72%
Return on Capital Employed (ROCE) 29.72%
Weighted Average Cost of Capital (WACC) 5.03%
Revenue Per Employee 79.38M
Profits Per Employee 3.26M
Employee Count302
Asset Turnover 2.27
Inventory Turnover 44.58

Taxes

In the past 12 months, TYO:9445 has paid 331.00 million in taxes.

Income Tax 331.00M
Effective Tax Rate 25.15%

Stock Price Statistics

The stock price has increased by +10.73% in the last 52 weeks. The beta is 0.14, so TYO:9445's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +10.73%
50-Day Moving Average 558.66
200-Day Moving Average 565.49
Relative Strength Index (RSI) 41.75
Average Volume (20 Days) 1,815

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9445 had revenue of JPY 23.97 billion and earned 985.00 million in profits. Earnings per share was 58.79.

Revenue23.97B
Gross Profit 5.54B
Operating Income 1.24B
Pretax Income 1.32B
Net Income 985.00M
EBITDA 1.66B
EBIT 1.24B
Earnings Per Share (EPS) 58.79
Full Income Statement

Balance Sheet

The company has 1.18 billion in cash and n/a in debt, with a net cash position of 1.18 billion or 70.18 per share.

Cash & Cash Equivalents 1.18B
Total Debt n/a
Net Cash 1.18B
Net Cash Per Share 70.18
Equity (Book Value) 3.94B
Book Value Per Share 235.20
Working Capital 1.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 735.00 million and capital expenditures -37.00 million, giving a free cash flow of 698.00 million.

Operating Cash Flow 735.00M
Capital Expenditures -37.00M
Depreciation & Amortization 416.00M
Net Borrowing n/a
Free Cash Flow 698.00M
FCF Per Share 41.66
Full Cash Flow Statement

Margins

Gross margin is 23.11%, with operating and profit margins of 5.17% and 4.11%.

Gross Margin 23.11%
Operating Margin 5.17%
Pretax Margin 5.49%
Profit Margin 4.11%
EBITDA Margin 6.90%
EBIT Margin 5.17%
FCF Margin 2.91%

Dividends & Yields

This stock pays an annual dividend of 23.00, which amounts to a dividend yield of 4.17%.

Dividend Per Share 23.00
Dividend Yield 4.17%
Dividend Growth (YoY) 15.00%
Years of Dividend Growth 2
Payout Ratio 39.13%
Buyback Yield n/a
Shareholder Yield 4.17%
Earnings Yield 10.75%
FCF Yield 7.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:9445 has an Altman Z-Score of 4.02 and a Piotroski F-Score of 4.

Altman Z-Score 4.02
Piotroski F-Score 4