Forval Telecom,Inc. (TYO:9445)
Japan flag Japan · Delayed Price · Currency is JPY
535.00
-3.00 (-0.56%)
Jul 24, 2026, 12:30 PM JST

Forval Telecom,Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
23,97323,97325,68423,11524,74821,801
Revenue Growth
-6.66%-6.66%11.11%-6.60%13.52%0.33%
Gross Profit
5,5405,5406,0355,7775,2505,947
Operating Income
1,2391,2391,1421,1125891,008
Net Income
985985732750378868
Earnings Per Share
58.7958.7943.6944.7622.5852.00
EPS Growth
34.56%34.56%-2.40%98.24%-56.58%90.35%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
IP & Mobile Solution Business
9,3939,39310,55810,89911,59012,254
Consulting Business
3,8493,8493,1533,1193,0983,141
Unallocated Adjustment
-120.77-120.77----
Utility Business
10,85210,85210,8337,9128,7775,243
Document Solution Business
--1,2801,3211,4571,290
Total
23,97323,97325,82423,11524,74821,802

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1,1761,1768931,0191,0401,299
Total Debt
---1,3001,7282,164
Net Cash (Debt)
1,1761,176893-281-688-865
Net Cash Growth
31.69%31.69%----
Net Cash Per Share
70.1870.1853.29-16.77-41.09-51.82

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
7357351,9311,6219071,686
Capital Expenditures
-37-37-30-93-62-47
Free Cash Flow
6986981,9011,5288451,639
Free Cash Flow Growth
-63.28%-63.28%24.41%80.83%-48.44%36.13%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.11%23.11%23.50%24.99%21.21%27.28%
Operating Margin
5.17%5.17%4.45%4.81%2.38%4.62%
Pretax Margin
5.49%5.49%4.49%5.04%2.59%6.21%
Profit Margin
4.11%4.11%2.85%3.25%1.53%3.98%
FCF Margin
2.91%2.91%7.40%6.61%3.41%7.52%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
25.00023.00020.00018.00017.00017.000
Dividend Per Share Growth
9.09%15.00%11.11%5.88%0%0%
Dividend Yield
4.67%4.06%4.53%4.75%5.87%5.74%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.109.6510.539.2314.636.83
P/FCF Ratio
12.8413.614.064.536.543.62
PS Ratio
0.370.400.300.300.220.27