Aidma Marketing Communication Corporation (TYO:9466)
Japan · Delayed Price · Currency is JPY 227.00
-1.00 (-0.44%)
Dec 11, 2025, 1:22 PM JST
TYO:9466 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 5,049 | 5,586 | 5,837 | 5,955 | 6,117 | 6,095 | Upgrade | |
Revenue Growth (YoY) | -13.22% | -4.30% | -1.98% | -2.65% | 0.36% | -34.97% | Upgrade |
Cost of Revenue | 3,774 | 4,194 | 4,517 | 4,578 | 4,773 | 4,849 | Upgrade |
Gross Profit | 1,275 | 1,392 | 1,320 | 1,377 | 1,344 | 1,246 | Upgrade |
Selling, General & Admin | 967 | 1,018 | 1,018 | 1,038 | 1,089 | 997 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 21 | 21 | 36 | Upgrade |
Operating Expenses | 981 | 1,032 | 1,018 | 1,059 | 1,110 | 1,033 | Upgrade |
Operating Income | 294 | 360 | 302 | 318 | 234 | 213 | Upgrade |
Interest Expense | -4 | -2 | -1 | -1 | - | - | Upgrade |
Interest & Investment Income | 19 | 17 | 5 | 18 | 11 | 4 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 2 | - | 7 | 9 | Upgrade |
Other Non Operating Income (Expenses) | 6 | 5 | -13 | 14 | 34 | 24 | Upgrade |
EBT Excluding Unusual Items | 315 | 380 | 295 | 349 | 286 | 250 | Upgrade |
Gain (Loss) on Sale of Investments | -15 | -15 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 4 | 4 | - | - | - | - | Upgrade |
Asset Writedown | - | -4 | -15 | -336 | -180 | -300 | Upgrade |
Other Unusual Items | 29 | 22 | -5 | 3 | -4 | -268 | Upgrade |
Pretax Income | 333 | 387 | 275 | 16 | 102 | -318 | Upgrade |
Income Tax Expense | -132 | -86 | 117 | 148 | 40 | 96 | Upgrade |
Net Income | 465 | 473 | 158 | -132 | 62 | -414 | Upgrade |
Net Income to Common | 465 | 473 | 158 | -132 | 62 | -414 | Upgrade |
Net Income Growth | 104.85% | 199.37% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 0.01% | - | - | - | -0.43% | -2.85% | Upgrade |
EPS (Basic) | 35.55 | 36.16 | 12.08 | -10.09 | 4.74 | -31.52 | Upgrade |
EPS (Diluted) | 35.55 | 36.16 | 12.08 | -10.09 | 4.74 | -31.52 | Upgrade |
EPS Growth | 104.82% | 199.37% | - | - | - | - | Upgrade |
Free Cash Flow | 452 | 213 | 240 | 342 | 233 | 351 | Upgrade |
Free Cash Flow Per Share | 34.55 | 16.29 | 18.35 | 26.15 | 17.82 | 26.72 | Upgrade |
Dividend Per Share | 10.000 | 15.000 | 9.000 | 9.000 | 9.000 | 9.000 | Upgrade |
Dividend Growth | 5.26% | 66.67% | - | - | - | -50.00% | Upgrade |
Gross Margin | 25.25% | 24.92% | 22.61% | 23.12% | 21.97% | 20.44% | Upgrade |
Operating Margin | 5.82% | 6.44% | 5.17% | 5.34% | 3.82% | 3.50% | Upgrade |
Profit Margin | 9.21% | 8.47% | 2.71% | -2.22% | 1.01% | -6.79% | Upgrade |
Free Cash Flow Margin | 8.95% | 3.81% | 4.11% | 5.74% | 3.81% | 5.76% | Upgrade |
EBITDA | 352 | 419 | 363 | 397 | 371 | 410 | Upgrade |
EBITDA Margin | 6.97% | 7.50% | 6.22% | 6.67% | 6.07% | 6.73% | Upgrade |
D&A For EBITDA | 58 | 59 | 61 | 79 | 137 | 197 | Upgrade |
EBIT | 294 | 360 | 302 | 318 | 234 | 213 | Upgrade |
EBIT Margin | 5.82% | 6.44% | 5.17% | 5.34% | 3.82% | 3.50% | Upgrade |
Effective Tax Rate | - | - | 42.55% | 925.00% | 39.22% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.