AlphaPolis Co., Ltd. (TYO:9467)

AlphaPolis Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	16,610	13,620	10,334	9,288	9,090
Revenue Growth (YoY)	21.95%	31.80%	11.26%	2.18%	17.52%
Cost of Revenue	4,246	3,415	2,749	2,291	2,049
Gross Profit	12,364	10,205	7,585	6,997	7,041
Selling, General & Admin	8,907	6,960	5,291	4,559	4,825
Operating Expenses	8,907	6,983	5,312	4,580	4,846
Operating Income	3,457	3,222	2,273	2,417	2,195
Interest Expense	-1	-	-	-	-
Interest & Investment Income	24	5	-	-	-
Currency Exchange Gain (Loss)	20	-	-	-	-
Other Non Operating Income (Expenses)	12	8	5	8	6
EBT Excluding Unusual Items	3,512	3,235	2,278	2,425	2,201
Gain (Loss) on Sale of Investments	-	-	-	-9	-
Other Unusual Items	-	-	-43	-	-
Pretax Income	3,512	3,235	2,235	2,416	2,201
Income Tax Expense	1,196	1,216	832	910	812
Net Income	2,316	2,019	1,403	1,506	1,389
Net Income to Common	2,316	2,019	1,403	1,506	1,389
Net Income Growth	14.71%	43.91%	-6.84%	8.42%	4.12%
Shares Outstanding (Basic)	29	29	29	29	29
Shares Outstanding (Diluted)	29	29	29	29	29
Shares Change (YoY)	-0.00%	-	-	-	-0.00%
EPS (Basic)	79.69	69.47	48.28	51.82	47.80
EPS (Diluted)	79.69	69.47	48.28	51.82	47.80
EPS Growth	14.71%	43.91%	-6.84%	8.42%	4.12%
Free Cash Flow	1,935	1,989	1,184	1,614	1,065
Free Cash Flow Per Share	66.58	68.44	40.74	55.54	36.65
Gross Margin	74.44%	74.93%	73.40%	75.33%	77.46%
Operating Margin	20.81%	23.66%	22.00%	26.02%	24.15%
Profit Margin	13.94%	14.82%	13.58%	16.21%	15.28%
Free Cash Flow Margin	11.65%	14.60%	11.46%	17.38%	11.72%
EBITDA	3,579	3,255	2,301	2,444	2,221
EBITDA Margin	21.55%	23.90%	22.27%	26.31%	24.43%
D&A For EBITDA	122	33	28	27	26
EBIT	3,457	3,222	2,273	2,417	2,195
EBIT Margin	20.81%	23.66%	22.00%	26.02%	24.15%
Effective Tax Rate	34.05%	37.59%	37.23%	37.67%	36.89%
Advertising Expenses	-	289	223	164	474

Source: S&P Global Market Intelligence. Standard template. Financial Sources.