Kadokawa Corporation (TYO:9468)
3,338.00
-5.00 (-0.15%)
Jun 3, 2026, 2:14 PM JST
Kadokawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 282,908 | 277,915 | 258,109 | 255,429 | 221,208 | |
Revenue Growth (YoY) | 1.80% | 7.67% | 1.05% | 15.47% | 5.36% |
Cost of Revenue | 186,155 | 178,840 | 171,496 | 164,573 | 145,621 |
Gross Profit | 96,753 | 99,075 | 86,613 | 90,856 | 75,587 |
Selling, General & Admin | 88,651 | 82,382 | 68,158 | 64,978 | 57,465 |
Operating Expenses | 88,651 | 82,423 | 68,158 | 64,925 | 57,067 |
Operating Income | 8,102 | 16,652 | 18,455 | 25,931 | 18,520 |
Interest Expense | -84 | -80 | -63 | -123 | -100 |
Interest & Investment Income | 1,623 | 2,006 | 2,159 | 1,257 | 512 |
Earnings From Equity Investments | 918 | 725 | 554 | 629 | 463 |
Currency Exchange Gain (Loss) | 588 | -1,794 | 1,763 | 308 | 1,339 |
Other Non Operating Income (Expenses) | 452 | 117 | -2,746 | -1,450 | -597 |
EBT Excluding Unusual Items | 11,599 | 17,626 | 20,122 | 26,552 | 20,137 |
Gain (Loss) on Sale of Investments | 1,629 | 2,769 | 1,861 | -91 | -13 |
Gain (Loss) on Sale of Assets | 105 | 116 | 331 | 159 | 132 |
Asset Writedown | -2,903 | -266 | -2,562 | -3,735 | -71 |
Other Unusual Items | -515 | -3,055 | -59 | -1,533 | -728 |
Pretax Income | 9,915 | 17,190 | 19,693 | 21,352 | 19,457 |
Income Tax Expense | 5,855 | 7,253 | 6,671 | 6,153 | 4,396 |
Earnings From Continuing Operations | 4,060 | 9,937 | 13,022 | 15,199 | 15,061 |
Minority Interest in Earnings | -2,782 | -2,545 | -1,638 | -2,520 | -983 |
Net Income | 1,278 | 7,392 | 11,384 | 12,679 | 14,078 |
Net Income to Common | 1,278 | 7,392 | 11,384 | 12,679 | 14,078 |
Net Income Growth | -82.71% | -35.07% | -10.21% | -9.94% | 46.89% |
Shares Outstanding (Basic) | 147 | 137 | 136 | 139 | 133 |
Shares Outstanding (Diluted) | 163 | 137 | 136 | 140 | 133 |
Shares Change (YoY) | 18.48% | 0.56% | -2.17% | 4.99% | 7.32% |
EPS (Basic) | 8.70 | 53.86 | 83.42 | 90.91 | 105.96 |
EPS (Diluted) | 7.86 | 52.47 | 83.42 | 90.89 | 105.96 |
EPS Growth | -85.02% | -37.10% | -8.22% | -14.22% | 36.87% |
Free Cash Flow | 689 | 7,202 | - | 14,709 | 19,497 |
Free Cash Flow Per Share | 4.24 | 52.48 | - | 105.44 | 146.74 |
Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 25.000 |
Dividend Growth | - | - | - | 20.00% | 25.00% |
Gross Margin | 34.20% | 35.65% | 33.56% | 35.57% | 34.17% |
Operating Margin | 2.86% | 5.99% | 7.15% | 10.15% | 8.37% |
Profit Margin | 0.45% | 2.66% | 4.41% | 4.96% | 6.36% |
Free Cash Flow Margin | 0.24% | 2.59% | - | 5.76% | 8.81% |
EBITDA | 20,300 | 24,907 | 25,374 | 32,059 | 24,622 |
EBITDA Margin | 7.17% | 8.96% | 9.83% | 12.55% | 11.13% |
D&A For EBITDA | 12,198 | 8,255 | 6,919 | 6,128 | 6,102 |
EBIT | 8,102 | 16,652 | 18,455 | 25,931 | 18,520 |
EBIT Margin | 2.86% | 5.99% | 7.15% | 10.15% | 8.37% |
Effective Tax Rate | 59.05% | 42.19% | 33.88% | 28.82% | 22.59% |
Advertising Expenses | - | 10,935 | - | 9,390 | 7,419 |