SE Holdings and Incubations Co., Ltd. (TYO:9478)
Japan · Delayed Price · Currency is JPY 502.00
-13.00 (-2.52%)
Jun 3, 2026, 3:30 PM JST
TYO:9478 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,026 | 7,242 | 7,318 | 7,335 | 7,090 | |
Revenue Growth (YoY) | -2.98% | -1.04% | -0.23% | 3.46% | 12.24% |
Cost of Revenue | 3,624 | 3,700 | 3,583 | 3,473 | 3,245 |
Gross Profit | 3,402 | 3,542 | 3,735 | 3,862 | 3,845 |
Selling, General & Admin | 2,446 | 2,723 | 2,518 | 2,425 | 2,361 |
Operating Expenses | 2,446 | 2,723 | 2,518 | 2,425 | 2,361 |
Operating Income | 956 | 819 | 1,217 | 1,437 | 1,484 |
Interest Expense | -37 | -20 | -18 | -11 | -11 |
Interest & Investment Income | 5 | 1 | - | - | 5 |
Currency Exchange Gain (Loss) | -127 | 5 | -92 | -54 | -54 |
Other Non Operating Income (Expenses) | 5 | -1 | 5 | 11 | -2 |
EBT Excluding Unusual Items | 802 | 804 | 1,112 | 1,383 | 1,422 |
Gain (Loss) on Sale of Investments | 2 | 5 | 37 | 7 | -22 |
Gain (Loss) on Sale of Assets | 122 | - | -4 | - | 5 |
Asset Writedown | - | -6 | -18 | -4 | -8 |
Other Unusual Items | - | - | -1 | - | -9 |
Pretax Income | 926 | 803 | 1,126 | 1,386 | 1,388 |
Income Tax Expense | 293 | 272 | 397 | 421 | 481 |
Net Income | 633 | 531 | 729 | 965 | 907 |
Net Income to Common | 633 | 531 | 729 | 965 | 907 |
Net Income Growth | 19.21% | -27.16% | -24.46% | 6.40% | 58.29% |
Shares Outstanding (Basic) | 16 | 17 | 19 | 21 | 22 |
Shares Outstanding (Diluted) | 16 | 17 | 19 | 21 | 22 |
Shares Change (YoY) | -8.82% | -8.16% | -8.34% | -4.73% | -2.68% |
EPS (Basic) | 39.87 | 30.54 | 38.57 | 46.75 | 41.66 |
EPS (Diluted) | 39.79 | 30.45 | 38.40 | 46.53 | 41.66 |
EPS Growth | 30.67% | -20.70% | -17.47% | 11.69% | 62.65% |
Free Cash Flow | 337 | -305 | 459 | -22 | 598 |
Free Cash Flow Per Share | 21.17 | -17.47 | 24.14 | -1.06 | 27.47 |
Dividend Per Share | 4.000 | 3.500 | 3.500 | 3.000 | 2.000 |
Dividend Growth | 14.29% | - | 16.67% | 50.00% | - |
Gross Margin | 48.42% | 48.91% | 51.04% | 52.65% | 54.23% |
Operating Margin | 13.61% | 11.31% | 16.63% | 19.59% | 20.93% |
Profit Margin | 9.01% | 7.33% | 9.96% | 13.16% | 12.79% |
Free Cash Flow Margin | 4.80% | -4.21% | 6.27% | -0.30% | 8.43% |
EBITDA | 1,014 | 874 | 1,268 | 1,492 | 1,545 |
EBITDA Margin | 14.43% | 12.07% | 17.33% | 20.34% | 21.79% |
D&A For EBITDA | 58 | 55 | 51 | 55 | 61 |
EBIT | 956 | 819 | 1,217 | 1,437 | 1,484 |
EBIT Margin | 13.61% | 11.31% | 16.63% | 19.59% | 20.93% |
Effective Tax Rate | 31.64% | 33.87% | 35.26% | 30.38% | 34.65% |
Advertising Expenses | - | 30 | 35 | 43 | 68 |