SE Holdings and Incubations Co., Ltd. (TYO:9478)
Japan flag Japan · Delayed Price · Currency is JPY
414.00
-3.00 (-0.72%)
At close: Jan 23, 2026

TYO:9478 Statistics

Total Valuation

TYO:9478 has a market cap or net worth of JPY 6.58 billion. The enterprise value is 7.76 billion.

Market Cap6.58B
Enterprise Value 7.76B

Important Dates

The next estimated earnings date is Tuesday, January 27, 2026.

Earnings Date Jan 27, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9478 has 15.90 million shares outstanding. The number of shares has decreased by -8.93% in one year.

Current Share Class 15.90M
Shares Outstanding 15.90M
Shares Change (YoY) -8.93%
Shares Change (QoQ) -1.75%
Owned by Insiders (%) 32.13%
Owned by Institutions (%) 35.51%
Float 10.79M

Valuation Ratios

The trailing PE ratio is 16.56.

PE Ratio 16.56
Forward PE n/a
PS Ratio 0.93
PB Ratio 0.66
P/TBV Ratio 0.66
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.68, with an EV/FCF ratio of -29.16.

EV / Earnings 18.74
EV / Sales 1.09
EV / EBITDA 9.68
EV / EBIT 10.47
EV / FCF -29.16

Financial Position

The company has a current ratio of 4.14, with a Debt / Equity ratio of 0.38.

Current Ratio 4.14
Quick Ratio 3.85
Debt / Equity 0.38
Debt / EBITDA 4.75
Debt / FCF -14.32
Interest Coverage 24.70

Financial Efficiency

Return on equity (ROE) is 4.45% and return on invested capital (ROIC) is 3.65%.

Return on Equity (ROE) 4.45%
Return on Assets (ROA) 2.95%
Return on Invested Capital (ROIC) 3.65%
Return on Capital Employed (ROCE) 5.52%
Weighted Average Cost of Capital (WACC) 3.74%
Revenue Per Employee 23.71M
Profits Per Employee 1.38M
Employee Count299
Asset Turnover 0.45
Inventory Turnover 4.20

Taxes

In the past 12 months, TYO:9478 has paid 207.00 million in taxes.

Income Tax 207.00M
Effective Tax Rate 33.33%

Stock Price Statistics

The stock price has increased by +45.26% in the last 52 weeks. The beta is 0.24, so TYO:9478's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change +45.26%
50-Day Moving Average 403.88
200-Day Moving Average 347.32
Relative Strength Index (RSI) 54.98
Average Volume (20 Days) 14,980

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9478 had revenue of JPY 7.09 billion and earned 414.00 million in profits. Earnings per share was 25.00.

Revenue7.09B
Gross Profit 3.35B
Operating Income 741.00M
Pretax Income 621.00M
Net Income 414.00M
EBITDA 801.00M
EBIT 741.00M
Earnings Per Share (EPS) 25.00
Full Income Statement

Balance Sheet

The company has 2.64 billion in cash and 3.81 billion in debt, with a net cash position of -1.17 billion or -73.76 per share.

Cash & Cash Equivalents 2.64B
Total Debt 3.81B
Net Cash -1.17B
Net Cash Per Share -73.76
Equity (Book Value) 10.04B
Book Value Per Share 631.48
Working Capital 11.63B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -230.00 million and capital expenditures -36.00 million, giving a free cash flow of -266.00 million.

Operating Cash Flow -230.00M
Capital Expenditures -36.00M
Free Cash Flow -266.00M
FCF Per Share -16.73
Full Cash Flow Statement

Margins

Gross margin is 47.26%, with operating and profit margins of 10.45% and 5.84%.

Gross Margin 47.26%
Operating Margin 10.45%
Pretax Margin 8.76%
Profit Margin 5.84%
EBITDA Margin 11.30%
EBIT Margin 10.45%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 3.50, which amounts to a dividend yield of 0.84%.

Dividend Per Share 3.50
Dividend Yield 0.84%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 14.01%
Buyback Yield 8.93%
Shareholder Yield 9.77%
Earnings Yield 6.29%
FCF Yield -4.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2012. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2012
Split Type Forward
Split Ratio 100

Scores

TYO:9478 has an Altman Z-Score of 2.22 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.22
Piotroski F-Score 3