The Kansai Electric Power Company, Incorporated (TYO:9503)
Japan · Delayed Price · Currency is JPY 2,407.50
+140.50 (6.20%)
Oct 31, 2025, 3:30 PM JST
TYO:9503 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,208,725 | 4,337,111 | 4,059,377 | 3,951,883 | 2,851,894 | 3,092,398 | Upgrade |
Other Revenue | - | - | 1 | 1 | - | - | Upgrade |
| 4,208,725 | 4,337,111 | 4,059,378 | 3,951,884 | 2,851,894 | 3,092,398 | Upgrade | |
Revenue Growth (YoY) | 2.08% | 6.84% | 2.72% | 38.57% | -7.78% | -2.89% | Upgrade |
Cost of Revenue | 3,760,528 | 3,868,234 | 3,330,442 | 4,003,940 | 2,752,569 | 2,946,652 | Upgrade |
Gross Profit | 448,197 | 468,877 | 728,936 | -52,056 | 99,325 | 145,746 | Upgrade |
Operating Income | 448,197 | 468,877 | 728,936 | -52,056 | 99,325 | 145,746 | Upgrade |
Interest Expense | -39,061 | -35,038 | -29,059 | -24,324 | -20,168 | -22,462 | Upgrade |
Interest & Investment Income | 39,832 | 33,688 | 33,931 | 20,938 | 14,341 | 12,331 | Upgrade |
Earnings From Equity Investments | 27,998 | 25,477 | 23,629 | 23,331 | 10,312 | 13,703 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 18,333 | - | 9,751 | - | Upgrade |
Other Non Operating Income (Expenses) | 50,469 | 38,682 | -9,802 | 25,444 | 10,860 | 4,532 | Upgrade |
EBT Excluding Unusual Items | 527,435 | 531,686 | 765,968 | -6,667 | 124,421 | 153,850 | Upgrade |
Gain (Loss) on Sale of Investments | 61,412 | 61,412 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 11,533 | - | Upgrade |
Other Unusual Items | 2,327 | 1,473 | -124,915 | 837 | -10,639 | 1,446 | Upgrade |
Pretax Income | 591,174 | 594,571 | 641,053 | -5,830 | 125,315 | 155,296 | Upgrade |
Income Tax Expense | 135,624 | 143,435 | 192,614 | -26,643 | 35,628 | 44,258 | Upgrade |
Earnings From Continuing Operations | 455,550 | 451,136 | 448,439 | 20,813 | 89,687 | 111,038 | Upgrade |
Minority Interest in Earnings | -31,088 | -30,772 | -6,569 | -3,134 | -3,852 | -2,060 | Upgrade |
Net Income | 424,462 | 420,364 | 441,870 | 17,679 | 85,835 | 108,978 | Upgrade |
Net Income to Common | 424,462 | 420,364 | 441,870 | 17,679 | 85,835 | 108,978 | Upgrade |
Net Income Growth | 41.66% | -4.87% | 2399.41% | -79.40% | -21.24% | -16.17% | Upgrade |
Shares Outstanding (Basic) | 1,075 | 964 | 893 | 893 | 893 | 893 | Upgrade |
Shares Outstanding (Diluted) | 1,075 | 964 | 893 | 893 | 893 | 893 | Upgrade |
Shares Change (YoY) | 20.43% | 8.00% | 0.00% | -0.04% | -0.03% | -0.00% | Upgrade |
EPS (Basic) | 394.93 | 436.09 | 495.09 | 19.81 | 96.14 | 122.02 | Upgrade |
EPS (Diluted) | 394.93 | 436.09 | 495.09 | 19.81 | 96.14 | 122.02 | Upgrade |
EPS Growth | 17.62% | -11.92% | 2399.39% | -79.40% | -21.21% | -16.17% | Upgrade |
Free Cash Flow | - | 80,403 | 698,655 | -347,922 | -131,504 | -278,266 | Upgrade |
Free Cash Flow Per Share | - | 83.41 | 782.80 | -389.83 | -147.29 | -311.56 | Upgrade |
Dividend Per Share | 30.000 | 60.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade |
Dividend Growth | -45.45% | 20.00% | - | - | - | - | Upgrade |
Gross Margin | 10.65% | 10.81% | 17.96% | -1.32% | 3.48% | 4.71% | Upgrade |
Operating Margin | 10.65% | 10.81% | 17.96% | -1.32% | 3.48% | 4.71% | Upgrade |
Profit Margin | 10.08% | 9.69% | 10.88% | 0.45% | 3.01% | 3.52% | Upgrade |
Free Cash Flow Margin | - | 1.85% | 17.21% | -8.80% | -4.61% | -9.00% | Upgrade |
EBITDA | 830,835 | 852,447 | 1,097,474 | 282,012 | 427,805 | 448,904 | Upgrade |
EBITDA Margin | 19.74% | 19.66% | 27.04% | 7.14% | 15.00% | 14.52% | Upgrade |
D&A For EBITDA | 382,638 | 383,570 | 368,538 | 334,068 | 328,480 | 303,158 | Upgrade |
EBIT | 448,197 | 468,877 | 728,936 | -52,056 | 99,325 | 145,746 | Upgrade |
EBIT Margin | 10.65% | 10.81% | 17.96% | -1.32% | 3.48% | 4.71% | Upgrade |
Effective Tax Rate | 22.94% | 24.12% | 30.05% | - | 28.43% | 28.50% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.