The Kansai Electric Power Company, Incorporated (TYO:9503)
2,373.00
-35.50 (-1.47%)
May 11, 2026, 3:30 PM JST
TYO:9503 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,151,183 | 4,337,111 | 4,059,377 | 3,951,883 | 2,851,894 |
Other Revenue | 905,454 | - | 1 | 1 | - |
| 4,056,637 | 4,337,111 | 4,059,378 | 3,951,884 | 2,851,894 | |
Revenue Growth (YoY) | -6.47% | 6.84% | 2.72% | 38.57% | -7.78% |
Cost of Revenue | 3,619,080 | 3,868,234 | 3,330,442 | 4,003,940 | 2,752,569 |
Gross Profit | 437,557 | 468,877 | 728,936 | -52,056 | 99,325 |
Operating Income | 437,557 | 468,877 | 728,936 | -52,056 | 99,325 |
Interest Expense | -42,684 | -35,038 | -29,059 | -24,324 | -20,168 |
Interest & Investment Income | 35,237 | 33,688 | 33,931 | 20,938 | 14,341 |
Earnings From Equity Investments | 33,671 | 25,477 | 23,629 | 23,331 | 10,312 |
Currency Exchange Gain (Loss) | 43,687 | - | 18,333 | - | 9,751 |
Other Non Operating Income (Expenses) | 12,885 | 38,682 | -9,802 | 25,444 | 10,860 |
EBT Excluding Unusual Items | 520,353 | 531,686 | 765,968 | -6,667 | 124,421 |
Gain (Loss) on Sale of Investments | - | 61,412 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 11,533 |
Other Unusual Items | - | 1,473 | -124,915 | 837 | -10,639 |
Pretax Income | 520,353 | 594,571 | 641,053 | -5,830 | 125,315 |
Income Tax Expense | 136,730 | 143,435 | 192,614 | -26,643 | 35,628 |
Earnings From Continuing Operations | 383,623 | 451,136 | 448,439 | 20,813 | 89,687 |
Minority Interest in Earnings | -3,572 | -30,772 | -6,569 | -3,134 | -3,852 |
Net Income | 380,051 | 420,364 | 441,870 | 17,679 | 85,835 |
Net Income to Common | 380,051 | 420,364 | 441,870 | 17,679 | 85,835 |
Net Income Growth | -9.59% | -4.87% | 2399.41% | -79.40% | -21.24% |
Shares Outstanding (Basic) | 1,114 | 964 | 893 | 893 | 893 |
Shares Outstanding (Diluted) | 1,114 | 964 | 893 | 893 | 893 |
Shares Change (YoY) | 15.57% | 8.00% | 0.00% | -0.04% | -0.03% |
EPS (Basic) | 341.14 | 436.09 | 495.09 | 19.81 | 96.14 |
EPS (Diluted) | 341.14 | 436.09 | 495.09 | 19.81 | 96.14 |
EPS Growth | -21.77% | -11.92% | 2399.39% | -79.40% | -21.21% |
Free Cash Flow | 91,917 | 80,403 | 698,655 | -347,922 | -131,504 |
Free Cash Flow Per Share | 82.51 | 83.41 | 782.80 | -389.83 | -147.29 |
Dividend Per Share | 75.000 | 60.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 25.00% | 20.00% | - | - | - |
Gross Margin | 10.79% | 10.81% | 17.96% | -1.32% | 3.48% |
Operating Margin | 10.79% | 10.81% | 17.96% | -1.32% | 3.48% |
Profit Margin | 9.37% | 9.69% | 10.88% | 0.45% | 3.01% |
Free Cash Flow Margin | 2.27% | 1.85% | 17.21% | -8.80% | -4.61% |
EBITDA | 822,818 | 852,447 | 1,097,474 | 282,012 | 427,805 |
EBITDA Margin | 20.28% | 19.66% | 27.04% | 7.14% | 15.00% |
D&A For EBITDA | 385,261 | 383,570 | 368,538 | 334,068 | 328,480 |
EBIT | 437,557 | 468,877 | 728,936 | -52,056 | 99,325 |
EBIT Margin | 10.79% | 10.81% | 17.96% | -1.32% | 3.48% |
Effective Tax Rate | 26.28% | 24.12% | 30.05% | - | 28.43% |
Revenue as Reported | 4,056,638 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.