The Kansai Electric Power Company, Incorporated (TYO:9503)
Japan flag Japan · Delayed Price · Currency is JPY
1,696.00
-0.50 (-0.03%)
May 9, 2025, 3:30 PM JST

TYO:9503 Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
420,364641,054-5,828125,316155,296
Upgrade
Depreciation & Amortization
383,570368,538334,068328,480303,158
Upgrade
Loss (Gain) From Sale of Assets
-52,47710,4027,8469,55911,903
Upgrade
Other Operating Activities
-2,528-20,143-9,463-24,429-38,664
Upgrade
Change in Accounts Receivable
-110,25617,497-96,51419,329-40,391
Upgrade
Change in Inventory
-31,665--53,827--
Upgrade
Change in Accounts Payable
74,063-28,690-5,43352,14716,412
Upgrade
Change in Other Net Operating Assets
-91,240166,332-42,811-100,087-38,499
Upgrade
Operating Cash Flow
589,8311,154,990128,038410,315369,215
Upgrade
Operating Cash Flow Growth
-48.93%802.07%-68.80%11.13%-20.33%
Upgrade
Capital Expenditures
-494,896-456,335-475,960-541,819-647,481
Upgrade
Sale of Property, Plant & Equipment
31,99424,12329,225--
Upgrade
Cash Acquisitions
-----13,686
Upgrade
Divestitures
9,049-11,228--
Upgrade
Investment in Securities
96,357----
Upgrade
Other Investing Activities
15,4344,16317,6239,189412
Upgrade
Investing Cash Flow
-342,062-428,049-417,884-532,630-660,755
Upgrade
Short-Term Debt Issued
266,070355,321998,6011,320,236877,541
Upgrade
Long-Term Debt Issued
422,940244,783802,489942,327898,502
Upgrade
Total Debt Issued
689,010600,1041,801,0902,262,5631,776,043
Upgrade
Short-Term Debt Repaid
-266,313-517,294-1,143,688-1,308,591-870,171
Upgrade
Long-Term Debt Repaid
-539,197-517,271-485,448-580,867-528,171
Upgrade
Total Debt Repaid
-805,510-1,034,565-1,629,136-1,889,458-1,398,342
Upgrade
Net Debt Issued (Repaid)
-116,500-434,461171,954373,105377,701
Upgrade
Issuance of Common Stock
377,434----
Upgrade
Common Dividends Paid
-49,115----
Upgrade
Dividends Paid
-49,115-44,670-44,659-44,587-44,582
Upgrade
Other Financing Activities
-88,969-9,775-10,191-9,749-7,476
Upgrade
Financing Cash Flow
122,850-488,906117,104318,769325,643
Upgrade
Foreign Exchange Rate Adjustments
6,3844,1573,9212,7701,817
Upgrade
Miscellaneous Cash Flow Adjustments
2-5651-113
Upgrade
Net Cash Flow
377,005242,192-168,256199,22535,807
Upgrade
Free Cash Flow
94,935698,655-347,922-131,504-278,266
Upgrade
Free Cash Flow Growth
-86.41%----
Upgrade
Free Cash Flow Margin
2.19%17.21%-8.80%-4.61%-9.00%
Upgrade
Free Cash Flow Per Share
98.49782.80-389.83-147.29-311.56
Upgrade
Cash Interest Paid
33,10227,14022,95820,61023,180
Upgrade
Cash Income Tax Paid
195,69732,47518,63530,65730,016
Upgrade
Levered Free Cash Flow
97,352553,875-509,581-49,601-376,892
Upgrade
Unlevered Free Cash Flow
119,251572,037-494,378-36,996-362,853
Upgrade
Change in Net Working Capital
62,471-204,249319,951-114,265109,621
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.