The Duckhorn Portfolio Statistics
Total Valuation
TYO:9503 has a market cap or net worth of JPY 2.10 trillion. The enterprise value is 5.95 trillion.
Market Cap | 2.10T |
Enterprise Value | 5.95T |
Important Dates
The last earnings date was Wednesday, July 30, 2025.
Earnings Date | Jul 30, 2025 |
Ex-Dividend Date | Sep 29, 2025 |
Share Statistics
TYO:9503 has 1.11 billion shares outstanding. The number of shares has increased by 14.22% in one year.
Current Share Class | 1.11B |
Shares Outstanding | 1.11B |
Shares Change (YoY) | +14.22% |
Shares Change (QoQ) | +0.00% |
Owned by Insiders (%) | 0.02% |
Owned by Institutions (%) | 31.70% |
Float | 906.18M |
Valuation Ratios
The trailing PE ratio is 4.76 and the forward PE ratio is 7.28.
PE Ratio | 4.76 |
Forward PE | 7.28 |
PS Ratio | 0.49 |
PB Ratio | 0.67 |
P/TBV Ratio | 0.67 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Enterprise Valuation
EV / Earnings | 14.73 |
EV / Sales | 1.39 |
EV / EBITDA | 6.82 |
EV / EBIT | 12.54 |
EV / FCF | n/a |
Financial Position
The company has a current ratio of 1.23, with a Debt / Equity ratio of 1.42.
Current Ratio | 1.23 |
Quick Ratio | 0.78 |
Debt / Equity | 1.42 |
Debt / EBITDA | 5.29 |
Debt / FCF | n/a |
Interest Coverage | 12.01 |
Financial Efficiency
Return on equity (ROE) is 15.29% and return on invested capital (ROIC) is 3.81%.
Return on Equity (ROE) | 15.29% |
Return on Assets (ROA) | 3.05% |
Return on Invested Capital (ROIC) | 3.81% |
Return on Capital Employed (ROCE) | 5.61% |
Revenue Per Employee | 135.89M |
Profits Per Employee | 12.85M |
Employee Count | 31,428 |
Asset Turnover | 0.46 |
Inventory Turnover | 13.04 |
Taxes
In the past 12 months, TYO:9503 has paid 130.59 billion in taxes.
Income Tax | 130.59B |
Effective Tax Rate | 23.31% |
Stock Price Statistics
The stock price has decreased by -26.76% in the last 52 weeks. The beta is 0.10, so TYO:9503's price volatility has been lower than the market average.
Beta (5Y) | 0.10 |
52-Week Price Change | -26.76% |
50-Day Moving Average | 1,695.56 |
200-Day Moving Average | 1,830.50 |
Relative Strength Index (RSI) | 71.18 |
Average Volume (20 Days) | 5,565,355 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, TYO:9503 had revenue of JPY 4.27 trillion and earned 403.75 billion in profits. Earnings per share was 396.08.
Revenue | 4.27T |
Gross Profit | 449.05B |
Operating Income | 449.05B |
Pretax Income | 560.29B |
Net Income | 403.75B |
EBITDA | 846.31B |
EBIT | 449.05B |
Earnings Per Share (EPS) | 396.08 |
Balance Sheet
The company has 672.69 billion in cash and 4.48 trillion in debt, giving a net cash position of -3,807.64 billion or -3,417.80 per share.
Cash & Cash Equivalents | 672.69B |
Total Debt | 4.48T |
Net Cash | -3,807.64B |
Net Cash Per Share | -3,417.80 |
Equity (Book Value) | 3.15T |
Book Value Per Share | 2,792.38 |
Working Capital | 315.27B |
Cash Flow
Operating Cash Flow | n/a |
Capital Expenditures | n/a |
Free Cash Flow | n/a |
FCF Per Share | n/a |
Margins
Gross margin is 10.51%, with operating and profit margins of 10.51% and 9.45%.
Gross Margin | 10.51% |
Operating Margin | 10.51% |
Pretax Margin | 13.12% |
Profit Margin | 9.45% |
EBITDA Margin | 19.82% |
EBIT Margin | 10.51% |
FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 3.29%.
Dividend Per Share | 60.00 |
Dividend Yield | 3.29% |
Dividend Growth (YoY) | 9.09% |
Years of Dividend Growth | 1 |
Payout Ratio | n/a |
Buyback Yield | -14.22% |
Shareholder Yield | -10.92% |
Earnings Yield | 19.24% |
FCF Yield | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | |
Lynch Upside | |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on September 26, 1995. It was a forward split with a ratio of 1.01.
Last Split Date | Sep 26, 1995 |
Split Type | Forward |
Split Ratio | 1.01 |
Scores
TYO:9503 has an Altman Z-Score of 1.14 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 1.14 |
Piotroski F-Score | 5 |