EF-ON Inc. (TYO:9514)
Japan · Delayed Price · Currency is JPY 292.00
-37.00 (-11.25%)
Nov 6, 2026, 3:30 PM JST
EF-ON Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 22,255 | 20,737 | 17,599 | 17,473 | 16,949 | 13,258 | |
Revenue Growth | 23.13% | 17.83% | 0.72% | 3.09% | 27.84% | 0.87% |
Cost of Revenue | 22,217 | 19,375 | 15,375 | 15,992 | 14,658 | 10,920 |
Gross Profit | 38 | 1,362 | 2,224 | 1,481 | 2,291 | 2,338 |
Selling, General & Admin | 961 | 941 | 902 | 880 | 893 | 1,038 |
Operating Expenses | 961 | 941 | 902 | 880 | 893 | 1,038 |
Operating Income | -923 | 421 | 1,322 | 601 | 1,398 | 1,300 |
Interest Expense | -344 | -326 | -299 | -278 | -283 | -168 |
Interest & Investment Income | 91 | 73 | 37 | 19 | 18 | - |
Other Non Operating Income (Expenses) | 1,280 | 480 | 99 | 1 | 181 | 37 |
EBT Excluding Unusual Items | 104 | 648 | 1,159 | 343 | 1,314 | 1,169 |
Gain (Loss) on Sale of Assets | 15 | 14 | 11 | 3 | -28 | 5 |
Asset Writedown | 1,506 | 1,010 | -68 | - | - | - |
Other Unusual Items | - | - | - | - | - | 162 |
Pretax Income | 1,625 | 1,672 | 1,102 | 346 | 1,286 | 1,336 |
Income Tax Expense | 464 | 474 | 396 | 65 | 462 | 443 |
Net Income | 1,161 | 1,198 | 706 | 281 | 824 | 893 |
Net Income to Common | 1,161 | 1,198 | 706 | 281 | 824 | 893 |
Net Income Growth | 101.91% | 69.69% | 151.25% | -65.90% | -7.73% | -46.62% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 22 |
Shares Change | - | -0.37% | -0.80% | -0.38% | -0.28% | -0.42% |
EPS (Basic) | 54.88 | 56.63 | 33.25 | 13.13 | 38.35 | 41.44 |
EPS (Diluted) | 54.88 | 56.63 | 33.25 | 13.13 | 38.35 | 41.44 |
EPS Growth | 102.18% | 70.32% | 153.28% | -65.77% | -7.47% | -46.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 1,121 | 2,295 | 1,931 | 2,141 | -1,355 |
Free Cash Flow Per Share | - | 52.99 | 108.08 | 90.21 | 99.64 | -62.89 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 0.17% | 6.57% | 12.64% | 8.48% | 13.52% | 17.64% |
Operating Margin | -4.15% | 2.03% | 7.51% | 3.44% | 8.25% | 9.80% |
Profit Margin | 5.22% | 5.78% | 4.01% | 1.61% | 4.86% | 6.74% |
Free Cash Flow Margin | - | 5.41% | 13.04% | 11.05% | 12.63% | -10.22% |
EBITDA | 1,433 | 2,762 | 3,602 | 2,887 | 3,648 | 2,969 |
EBITDA Margin | 6.44% | 13.32% | 20.47% | 16.52% | 21.52% | 22.39% |
D&A For EBITDA | 2,356 | 2,341 | 2,280 | 2,286 | 2,250 | 1,669 |
EBIT | -923 | 421 | 1,322 | 601 | 1,398 | 1,300 |
EBIT Margin | -4.15% | 2.03% | 7.51% | 3.44% | 8.25% | 9.80% |
Effective Tax Rate | 28.55% | 28.35% | 35.94% | 18.79% | 35.93% | 33.16% |