EF-ON Inc. (TYO:9514)
Japan flag Japan · Delayed Price · Currency is JPY
346.00
+11.00 (3.28%)
Aug 13, 2026, 3:30 PM JST

EF-ON Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
19,32917,59917,47316,94913,25813,144
Revenue Growth
11.63%0.72%3.09%27.84%0.87%7.58%
Gross Profit
2,1822,2241,4812,2912,3383,387
Operating Income
1,2291,3226011,3981,3002,585
Net Income
2,3767062818248931,673
Earnings Per Share
112.3133.2513.1338.3541.4477.32
EPS Growth
312.14%153.28%-65.77%-7.47%-46.40%-4.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Elimination of Inter-Segment Transactions
-2,428-1,748-1,116-2,842-7,592
Energy Saving Support Service Business
2042134292,6897,975
Green Energy Business
16,21816,78216,53512,95012,642
Electricity Retail Business
3,6042,2251,100460119
Total
17,59817,47216,94813,25713,144

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
4,9255,7655,5744,3704,5345,272
Total Debt
20,95322,03423,88224,36126,47325,422
Net Cash (Debt)
-16,028-16,269-18,308-19,991-21,939-20,150
Net Cash Growth
------
Net Cash Per Share
-757.63-766.16-855.27-930.37-1018.20-931.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-2,9852,5783,6732,7754,079
Capital Expenditures
--690-647-1,532-4,130-6,142
Free Cash Flow
-2,2951,9312,141-1,355-2,063
Free Cash Flow Growth
-18.85%-9.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
-12.64%8.48%13.52%17.64%25.77%
Operating Margin
6.36%7.51%3.44%8.25%9.80%19.67%
Pretax Margin
18.29%6.26%1.98%7.59%10.08%18.30%
Profit Margin
12.29%4.01%1.61%4.86%6.74%12.73%
FCF Margin
-13.04%11.05%12.63%-10.22%-15.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
8.0008.0008.0008.0008.0008.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
2.42%2.51%2.04%1.52%1.59%0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
2.989.8031.3114.7113.1612.91
Forward PE
-7.778.487.138.5111.15
P/FCF Ratio
4.993.014.565.66--
PS Ratio
0.370.390.500.720.891.64