EF-ON Inc. (TYO:9514)
Japan flag Japan · Delayed Price · Currency is JPY
344.00
-5.00 (-1.43%)
Sep 2, 2026, 3:30 PM JST

EF-ON Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
20,73720,73717,59917,47316,94913,258
Revenue Growth
17.83%17.83%0.72%3.09%27.84%0.87%
Gross Profit
1,3621,3622,2241,4812,2912,338
Operating Income
4214211,3226011,3981,300
Net Income
1,1981,198706281824893
Earnings Per Share
56.6356.6333.2513.1338.3541.44
EPS Growth
70.32%70.32%153.28%-65.77%-7.47%-46.40%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Elimination of Inter-Segment Transactions
-2,428-1,748-1,116-2,842
Energy Saving Support Service Business
2042134292,689
Green Energy Business
16,21816,78216,53512,950
Electricity Retail Business
3,6042,2251,100460
Total
17,59817,47216,94813,257

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
5,0075,0075,7655,5744,3704,534
Total Debt
20,39820,39822,03423,88224,36126,473
Net Cash (Debt)
-15,391-15,391-16,269-18,308-19,991-21,939
Net Cash Growth
------
Net Cash Per Share
-727.51-727.51-766.16-855.27-930.37-1018.20

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
2,8242,8242,9852,5783,6732,775
Capital Expenditures
-1,703-1,703-690-647-1,532-4,130
Free Cash Flow
1,1211,1212,2951,9312,141-1,355
Free Cash Flow Growth
-51.15%-51.15%18.85%-9.81%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
6.57%6.57%12.64%8.48%13.52%17.64%
Operating Margin
2.03%2.03%7.51%3.44%8.25%9.80%
Pretax Margin
8.06%8.06%6.26%1.98%7.59%10.08%
Profit Margin
5.78%5.78%4.01%1.61%4.86%6.74%
FCF Margin
5.41%5.41%13.04%11.05%12.63%-10.22%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
8.0008.0008.0008.0008.0008.000
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
2.33%2.56%2.51%2.04%1.52%1.59%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
6.075.539.8031.3114.7113.16
Forward PE
-15.577.778.487.138.51
P/FCF Ratio
6.495.913.014.565.66-
PS Ratio
0.350.320.390.500.720.89