eREX Co.,Ltd. (TYO:9517)
Japan flag Japan · Delayed Price · Currency is JPY
834.00
-11.00 (-1.30%)
Aug 3, 2026, 3:30 PM JST

eREX Co.,Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
169,170169,170171,217244,977296,312230,502
Revenue Growth
-1.20%-1.20%-30.11%-17.32%28.55%62.46%
Gross Profit
19,48419,48420,504-9,16625,73522,849
Operating Income
6,4236,4238,188-19,85114,88512,500
Net Income
5,3325,3322,118-22,2579,1869,653
Earnings Per Share
68.3668.3628.65-375.28154.97163.05
EPS Growth
138.62%138.62%---4.96%40.69%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
27,56927,56933,61323,50633,62127,157
Total Debt
55,83755,83745,21555,94355,12753,591
Net Cash (Debt)
-28,268-28,268-11,602-32,437-21,506-26,434
Net Cash Growth
------
Net Cash Per Share
-362.41-362.41-156.92-546.93-362.79-446.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,2182,21819,495-23,22621,48913,312
Capital Expenditures
-13,566-13,566-5,597-2,674-751-13,610
Free Cash Flow
-11,348-11,34813,898-25,90020,738-298
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
11.52%11.52%11.97%-3.74%8.69%9.91%
Operating Margin
3.80%3.80%4.78%-8.10%5.02%5.42%
Pretax Margin
5.30%5.30%3.70%-8.43%5.16%6.01%
Profit Margin
3.15%3.15%1.24%-9.09%3.10%4.19%
FCF Margin
-6.71%-6.71%8.12%-10.57%7.00%-0.13%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
22.00022.00011.000-22.00022.000
Dividend Per Share Growth
100.00%100.00%--0%22.22%
Dividend Yield
2.60%2.27%1.40%-1.25%1.33%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.2014.1529.62-11.8110.60
Forward PE
13.5119.2420.2411.0812.2212.46
P/FCF Ratio
--4.51-5.23-
PS Ratio
0.380.450.370.170.370.44