eREX Co.,Ltd. (TYO:9517)
Japan flag Japan · Delayed Price · Currency is JPY
641.00
-7.00 (-1.08%)
Jan 23, 2026, 3:30 PM JST

eREX Co.,Ltd. Statistics

Total Valuation

eREX Co.,Ltd. has a market cap or net worth of JPY 50.02 billion. The enterprise value is 82.30 billion.

Market Cap50.02B
Enterprise Value 82.30B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

eREX Co.,Ltd. has 78.03 million shares outstanding. The number of shares has increased by 17.52% in one year.

Current Share Class 78.03M
Shares Outstanding 78.03M
Shares Change (YoY) +17.52%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 0.92%
Owned by Institutions (%) 8.98%
Float 41.40M

Valuation Ratios

The trailing PE ratio is 24.47 and the forward PE ratio is 13.20. eREX Co.,Ltd.'s PEG ratio is 0.64.

PE Ratio 24.47
Forward PE 13.20
PS Ratio 0.29
PB Ratio 0.69
P/TBV Ratio 0.80
P/FCF Ratio 40.04
P/OCF Ratio 13.39
PEG Ratio 0.64
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.97, with an EV/FCF ratio of 65.89.

EV / Earnings 40.78
EV / Sales 0.47
EV / EBITDA 7.97
EV / EBIT 12.48
EV / FCF 65.89

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 0.64.

Current Ratio 1.65
Quick Ratio 1.42
Debt / Equity 0.64
Debt / EBITDA 4.49
Debt / FCF 37.39
Interest Coverage 11.92

Financial Efficiency

Return on equity (ROE) is 4.08% and return on invested capital (ROIC) is 3.95%.

Return on Equity (ROE) 4.08%
Return on Assets (ROA) 2.71%
Return on Invested Capital (ROIC) 3.95%
Return on Capital Employed (ROCE) 5.71%
Weighted Average Cost of Capital (WACC) 2.49%
Revenue Per Employee 614.60M
Profits Per Employee 7.11M
Employee Count284
Asset Turnover 1.14
Inventory Turnover 71.48

Taxes

In the past 12 months, eREX Co.,Ltd. has paid 2.31 billion in taxes.

Income Tax 2.31B
Effective Tax Rate 44.59%

Stock Price Statistics

The stock price has decreased by -20.37% in the last 52 weeks. The beta is -0.01, so eREX Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -20.37%
50-Day Moving Average 632.86
200-Day Moving Average 724.12
Relative Strength Index (RSI) 53.71
Average Volume (20 Days) 255,855

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eREX Co.,Ltd. had revenue of JPY 174.55 billion and earned 2.02 billion in profits. Earnings per share was 26.20.

Revenue174.55B
Gross Profit 20.23B
Operating Income 6.66B
Pretax Income 5.19B
Net Income 2.02B
EBITDA 10.39B
EBIT 6.66B
Earnings Per Share (EPS) 26.20
Full Income Statement

Balance Sheet

The company has 22.29 billion in cash and 46.71 billion in debt, with a net cash position of -24.41 billion or -312.88 per share.

Cash & Cash Equivalents 22.29B
Total Debt 46.71B
Net Cash -24.41B
Net Cash Per Share -312.88
Equity (Book Value) 72.79B
Book Value Per Share 832.04
Working Capital 25.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.73 billion and capital expenditures -2.49 billion, giving a free cash flow of 1.25 billion.

Operating Cash Flow 3.73B
Capital Expenditures -2.49B
Free Cash Flow 1.25B
FCF Per Share 16.01
Full Cash Flow Statement

Margins

Gross margin is 11.59%, with operating and profit margins of 3.82% and 1.16%.

Gross Margin 11.59%
Operating Margin 3.82%
Pretax Margin 2.97%
Profit Margin 1.16%
EBITDA Margin 5.95%
EBIT Margin 3.82%
FCF Margin 0.72%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 1.70%.

Dividend Per Share 11.00
Dividend Yield 1.70%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 42.52%
Buyback Yield -17.52%
Shareholder Yield -15.80%
Earnings Yield 4.03%
FCF Yield 2.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 2, 2017. It was a forward split with a ratio of 3.

Last Split Date Mar 2, 2017
Split Type Forward
Split Ratio 3

Scores

eREX Co.,Ltd. has an Altman Z-Score of 2.02 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 6