eREX Co.,Ltd. (TYO:9517)
Japan flag Japan · Delayed Price · Currency is JPY
777.00
+4.00 (0.52%)
Jun 16, 2025, 1:42 PM JST

eREX Co.,Ltd. Statistics

Total Valuation

eREX Co.,Ltd. has a market cap or net worth of JPY 60.23 billion. The enterprise value is 68.53 billion.

Market Cap 60.23B
Enterprise Value 68.53B

Important Dates

The next estimated earnings date is Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

eREX Co.,Ltd. has 77.92 million shares outstanding. The number of shares has increased by 24.66% in one year.

Current Share Class 77.92M
Shares Outstanding 77.92M
Shares Change (YoY) +24.66%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.92%
Owned by Institutions (%) 16.71%
Float 34.90M

Valuation Ratios

The trailing PE ratio is 26.98 and the forward PE ratio is 16.73.

PE Ratio 26.98
Forward PE 16.73
PS Ratio 0.35
PB Ratio 0.83
P/TBV Ratio 0.97
P/FCF Ratio 4.33
P/OCF Ratio 3.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.50, with an EV/FCF ratio of 4.93.

EV / Earnings 32.36
EV / Sales 0.40
EV / EBITDA 6.50
EV / EBIT 9.93
EV / FCF 4.93

Financial Position

The company has a current ratio of 1.74, with a Debt / Equity ratio of 0.62.

Current Ratio 1.74
Quick Ratio 1.55
Debt / Equity 0.62
Debt / EBITDA 4.20
Debt / FCF 3.25
Interest Coverage 6.37

Financial Efficiency

Return on equity (ROE) is 5.87% and return on invested capital (ROIC) is 3.90%.

Return on Equity (ROE) 5.87%
Return on Assets (ROA) 2.99%
Return on Invested Capital (ROIC) 3.90%
Return on Capital Employed (ROCE) 6.16%
Revenue Per Employee 636.49M
Profits Per Employee 7.87M
Employee Count 269
Asset Turnover 1.15
Inventory Turnover 74.19

Taxes

In the past 12 months, eREX Co.,Ltd. has paid 2.58 billion in taxes.

Income Tax 2.58B
Effective Tax Rate 40.73%

Stock Price Statistics

The stock price has increased by +15.72% in the last 52 weeks. The beta is 0.82, so eREX Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.82
52-Week Price Change +15.72%
50-Day Moving Average 794.92
200-Day Moving Average 738.88
Relative Strength Index (RSI) 43.48
Average Volume (20 Days) 212,245

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eREX Co.,Ltd. had revenue of JPY 171.22 billion and earned 2.12 billion in profits. Earnings per share was 28.65.

Revenue 171.22B
Gross Profit 20.50B
Operating Income 7.14B
Pretax Income 6.33B
Net Income 2.12B
EBITDA 10.78B
EBIT 7.14B
Earnings Per Share (EPS) 28.65
Full Income Statement

Balance Sheet

The company has 33.61 billion in cash and 45.22 billion in debt, giving a net cash position of -11.60 billion or -148.91 per share.

Cash & Cash Equivalents 33.61B
Total Debt 45.22B
Net Cash -11.60B
Net Cash Per Share -148.91
Equity (Book Value) 72.48B
Book Value Per Share 823.18
Working Capital 27.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.50 billion and capital expenditures -5.60 billion, giving a free cash flow of 13.90 billion.

Operating Cash Flow 19.50B
Capital Expenditures -5.60B
Free Cash Flow 13.90B
FCF Per Share 178.36
Full Cash Flow Statement

Margins

Gross margin is 11.98%, with operating and profit margins of 4.17% and 1.24%.

Gross Margin 11.98%
Operating Margin 4.17%
Pretax Margin 3.70%
Profit Margin 1.24%
EBITDA Margin 6.29%
EBIT Margin 4.17%
FCF Margin 8.12%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 1.42%.

Dividend Per Share 11.00
Dividend Yield 1.42%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -24.66%
Shareholder Yield -23.24%
Earnings Yield 3.52%
FCF Yield 23.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 2, 2017. It was a forward split with a ratio of 3.

Last Split Date Mar 2, 2017
Split Type Forward
Split Ratio 3

Scores

eREX Co.,Ltd. has an Altman Z-Score of 2.02 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 7